Zoned Properties, Inc.ZDPY
時価総額
$539.4万
PER
商業用不動産の新興企業。規制大麻向けの長期NNNリースと仲介・アドバイザリーを展開。2022年7月11日のEast West Bankとのローン契約、2025年3月25日時点で普通株12,087,861株・優先株2,000,000株の発行。米国アリゾナ中心に展開。
| 2011年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Property investment portfolio revenues | - | - | - | - | - | - | - | - | - | - | 3 |
| Real estate services revenues | - | - | - | - | - | - | - | - | - | - | 909,003 |
| Total revenues | - | - | - | - | 50,155 | 1 | 1 | 1 | 2 | 405,099 | 4 |
| Compensation and benefits | 185,526 | - | - | 569,215 | 411,682 | 383,648 | 342,692 | 488,607 | 1 | 1 | 1 |
| Professional fees | - | 1 | 989,506 | 232,887 | 340,134 | 233,940 | 195,684 | 397,877 | 352,643 | 388,807 | 351,426 |
| Brokerage fees | - | - | - | - | - | - | - | 265,208 | 431,029 | 64,680 | 158,871 |
| General and administrative expenses | 540,747 | 274,797 | 204,029 | 165,500 | 187,361 | 193,059 | 190,806 | 201,625 | 275,862 | 367,175 | 331,495 |
| Depreciation and amortization | 8,578 | 150,369 | 181,899 | 225,220 | 276,665 | 361,940 | 362,833 | 386,643 | 360,493 | 380,761 | 357,946 |
| Real estate taxes | - | 87,117 | 111,186 | 90,821 | 91,113 | 83,879 | 85,694 | 87,769 | 116,912 | 163,896 | 148,762 |
| Property portfolio business development costs | - | - | - | - | - | - | - | - | - | 26,000 | 53,875 |
| Total operating expenses, net | 4,928,497 | 3 | 2 | 1 | 3 | 1 | 1 | 2 | 3 | 3 | 3 |
| INCOME FROM OPERATIONS | -28,487 | -1,146,566 | -272,241 | 697,166 | -1,961,483 | 715 | 37,733 | 44,700 | -108,951 | 169,187 | 1 |
| Interest expenses | - | - | - | - | - | - | - | - | - | - | 696,672 |
| Income (loss) from derivative - interest rate swap | - | - | - | - | - | - | - | - | - | -32,642 | 167,460 |
| Total other income (expenses), net | 1,020,000 | - | - | - | - | - | - | - | - | - | -529,212 |
| INCOME (LOSS) BEFORE EQUITY METHOD LOSSES | - | - | - | - | - | - | - | - | - | -488,148 | 573,958 |
| Impairment of investment in unconsolidated joint ventures | - | - | - | - | - | - | - | - | - | 45,000 | - |
| Equity method loss from unconsolidated joint ventures | - | - | - | - | - | - | - | - | - | -7,110 | - |
| Total equity method loss | - | - | - | - | - | - | - | - | - | -52,110 | - |
| NET INCOME (LOSS) | 991,513 | -1,372,030 | -501,576 | 1 | -2,027,278 | -12,281 | -78,338 | -165,819 | -574,355 | -540,258 | 573,958 |
| Basic (in Dollars per share) | - | - | - | 0.07 | -0.12 | - | -0.01 | -0.01 | -0.05 | - | 0.05 |
| Diluted (in Dollars per share) | - | - | - | 0.07 | -0.12 | - | -0.01 | -0.01 | -0.05 | -0.04 | 0.06 |