- 米国企業
- Zoned Properties, Inc.
Zoned Properties, Inc.ZDPY
| 2011年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 |
---|
Cash | - | 639,781 | 699,335 | 1 | 4 |
---|
Accounts receivable | - | - | - | - | 138,825 |
---|
Deferred rent receivable | - | - | 173,757 | 164,770 | 204,079 |
---|
Lease incentive receivable | - | - | - | - | 477,064 |
---|
Rental properties, net | - | 7 | 7 | 6 | 8 |
---|
Prepaid expenses and other assets | - | 113,592 | 104,062 | 32,350 | 59,129 |
---|
Escrow deposits | - | - | - | - | 590,000 |
---|
Convertible note receivable | - | - | 100,000 | 200,000 | - |
---|
Property and equipment, net | - | 22,035 | 17,059 | 13,918 | 11,828 |
---|
Right of use asset, net | - | - | - | - | 65,381 |
---|
Intangible asset, net | - | - | - | 9,450 | - |
---|
Investment in unconsolidated joint ventures | - | - | - | 74,554 | 58,293 |
---|
Investment in equity securities | - | - | - | - | 50,000 |
---|
Security deposits | - | 1,100 | 1,100 | 1,100 | 2,272 |
---|
Total Assets | - | 8 | 8 | 8 | 14 |
---|
Convertible note payable | - | 2 | 2 | 2 | 2 |
---|
Convertible note payable - related party | - | 20,000 | 20,000 | 20,000 | - |
---|
Notes payable, net | - | - | - | - | 6 |
---|
Accounts payable | - | - | - | 11,244 | 107,371 |
---|
Accrued expenses | - | 94,641 | 92,750 | 108,364 | 188,535 |
---|
Lease liability | - | - | - | - | 65,941 |
---|
Accrued interest - related party | - | 3,000 | 4,200 | 5,400 | - |
---|
Contract liabilities | - | 1,750 | 3,250 | 4,750 | 303,315 |
---|
Derivative liability - interest rate swap, at fair value | - | - | - | - | 90,237 |
---|
Security deposits payable | - | 74,468 | 71,800 | 71,800 | 219,400 |
---|
Total Liabilities | 196,464 | 2 | 2 | 2 | 9 |
---|
Preferred stock, $0.001 par value, 5,000,000 shares authorized; 2,000,000 shares issued and outstanding at December 31, 2022 and 2021 ($1.00 per share liquidation preference or $2,000,000) | - | 2,000 | 2,000 | 2,000 | 2,000 |
---|
Common stock: $0.001 par value, 100,000,000 shares authorized; 12,201,548 shares issued and outstanding at December 31, 2022 and 2021 | 1,619 | 11,902 | 12,012 | 12,202 | 12,202 |
---|
Additional paid-in capital | - | 21 | 21 | 21 | 21 |
---|
Accumulated deficit | - | -14,854,710 | -14,933,048 | -15,098,867 | -15,673,222 |
---|
Total Stockholders’ Equity | -196,464 | 6 | 6 | 6 | 6 |
---|
Total Liabilities and Stockholders’ Equity | - | 8 | 8 | 8 | 14 |
---|