Zoned Properties, Inc.ZDPY

時価総額
$689.4万
PER
2011年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
Cash-639,781699,33514
Accounts receivable----138,825
Deferred rent receivable--173,757164,770204,079
Lease incentive receivable----477,064
Rental properties, net-7768
Prepaid expenses and other assets-113,592104,06232,35059,129
Escrow deposits----590,000
Convertible note receivable--100,000200,000-
Property and equipment, net-22,03517,05913,91811,828
Right of use asset, net----65,381
Intangible asset, net---9,450-
Investment in unconsolidated joint ventures---74,55458,293
Investment in equity securities----50,000
Security deposits-1,1001,1001,1002,272
Total Assets-88814
Convertible note payable-2222
Convertible note payable - related party-20,00020,00020,000-
Notes payable, net----6
Accounts payable---11,244107,371
Accrued expenses-94,64192,750108,364188,535
Lease liability----65,941
Accrued interest - related party-3,0004,2005,400-
Contract liabilities-1,7503,2504,750303,315
Derivative liability - interest rate swap, at fair value----90,237
Security deposits payable-74,46871,80071,800219,400
Total Liabilities196,4642229
Preferred stock, $0.001 par value, 5,000,000 shares authorized; 2,000,000 shares issued and outstanding at December 31, 2022 and 2021 ($1.00 per share liquidation preference or $2,000,000)-2,0002,0002,0002,000
Common stock: $0.001 par value, 100,000,000 shares authorized; 12,201,548 shares issued and outstanding at December 31, 2022 and 20211,61911,90212,01212,20212,202
Additional paid-in capital-21212121
Accumulated deficit--14,854,710-14,933,048-15,098,867-15,673,222
Total Stockholders’ Equity-196,4646666
Total Liabilities and Stockholders’ Equity-88814