- 米国企業
- ZEBRA TECHNOLOGIES CORP
ZEBRA TECHNOLOGIES CORPZBRA
時価総額
$163.3億
PER
55.2倍
2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Tangible Products | - | - | - | - | - | - | - | - | 3,685 | 3,907 | 3,813 | 4,845 | 4,915 | 3,665 |
Services and Software | - | 47 | 48 | 54 | 172 | 519 | 518 | - | 533 | 578 | 635 | 782 | 866 | 919 |
Total Net sales | 957 | 983 | 996 | 1,038 | 1,671 | 3,652 | 3,574 | 3,722 | 4,218 | 4,485 | 4,448 | 5,627 | 5,781 | 4,584 |
Tangible Products | - | - | - | - | - | - | - | - | 1,871 | 2,006 | 2,065 | 2,590 | 2,699 | 2,012 |
Services and Software | - | - | - | - | - | - | - | - | 366 | 379 | 380 | 409 | 458 | 449 |
Total Cost of sales | 496 | 497 | 505 | 535 | 893 | 2,008 | 1,932 | 2,012 | 2,237 | 2,385 | 2,445 | 2,999 | 3,157 | 2,461 |
Gross profit | 461 | 487 | 492 | 504 | 778 | 1,644 | 1,642 | 1,710 | 1,981 | 2,100 | 2,003 | 2,628 | 2,624 | 2,123 |
Selling and marketing | 123 | 128 | 130 | 138 | 213 | 486 | 444 | 448 | 483 | 503 | 483 | 587 | 607 | 581 |
Research and development | 102 | 90 | 87 | 91 | 151 | 394 | 376 | 389 | 444 | 447 | 453 | 567 | 570 | 519 |
General and administrative | 80 | 82 | 92 | 96 | 138 | 277 | 307 | 301 | 328 | 323 | 304 | 348 | 375 | 334 |
Settlement and related costs | - | - | - | - | - | - | - | - | - | - | - | - | -372 | - |
Amortization of intangible assets | 10 | 3 | 5 | 7 | 54 | 251 | 229 | 184 | 97 | 103 | 78 | 115 | 136 | 104 |
Acquisition and integration costs | - | - | 3 | 5 | 127 | 144 | 125 | 50 | 8 | 22 | 23 | 25 | 21 | 6 |
Restructuring Charges | 4 | 2 | 1 | 6 | 6 | 45 | 65 | 16 | 11 | 10 | 11 | 7 | 14 | 98 |
Total Operating expenses | 317 | 305 | 327 | 343 | 689 | 1,591 | 1,562 | 1,388 | 1,371 | 1,408 | 1,352 | 1,649 | 2,095 | 1,642 |
Operating income | 144 | 182 | 164 | 160 | 89 | 53 | 80 | 322 | 610 | 692 | 651 | 979 | 529 | 481 |
Foreign exchange loss | -0 | -2 | -1 | -1 | -9 | -22 | -5 | -1 | -5 | -6 | -18 | -5 | -3 | -2 |
Interest (expense) income, net | - | - | - | - | - | - | - | - | - | - | - | - | 23 | -133 |
Other expense, net | -1 | -2 | -2 | 2 | -1 | -1 | -11 | -6 | 10 | 1 | 3 | -1 | -5 | -12 |
Total Other (expense) income, net | 1 | -2 | -0 | 4 | -72 | -217 | -209 | -234 | -86 | -94 | -91 | -11 | 15 | -147 |
Income before income tax | 145 | 180 | 164 | 164 | 17 | -164 | -129 | 88 | 524 | 598 | 560 | 968 | 544 | 334 |
Income tax expense | 43 | 49 | 42 | 30 | -16 | -27 | 8 | 71 | 103 | 54 | 56 | 131 | 81 | 38 |
Net income | 102 | 175 | 123 | 134 | 32 | -137 | -137 | 17 | 421 | 544 | 504 | 837 | 463 | 296 |
Earnings Per Share, Basic | 1.78 | 3.24 | 2.38 | 2.65 | 0.64 | - | -2.65 | 0.33 | 7.86 | 10.08 | 9.43 | 15.66 | 8.86 | 5.75 |
Earnings Per Share, Diluted | 1.77 | 3.22 | 2.37 | 2.63 | 0.63 | -2.69 | -2.65 | 0.32 | 7.76 | 9.97 | 9.35 | 15.52 | 8.8 | 5.72 |