米国企業
Yandex N.V.

Yandex N.V.YNDX

時価総額

PER

	2011年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日
Cash and cash equivalents	196	1,020	314	333	465	741	990	1,792	1,067	1,182
Term deposits	161	-	104	208	524	400	-	1,432	315	2
Marketable Securities, Current	-	3	-	-	-	-	-	-	55	-
Accounts Receivable, Net, Current	39	85	66	77	128	169	210	344	586	825
Sales financing receivable	-	-	-	-	-	-	-	-	-	82
Prepaid expenses	20	21	28	21	25	22	38	91	170	241
Inventory	-	-	-	-	-	-	-	65	129	401
Funds receivable	-	-	-	-	-	-	-	31	83	118
VAT reclaimable	-	-	-	-	-	-	-	-	182	321
Other current assets	21	41	66	53	45	70	93	175	98	239
Total current assets	451	1,188	637	730	1,236	1,402	1,330	3,931	2,692	3,411
Property and equipment	-	-	-	-	-	-	-	836	1,324	1,816
Operating lease right-of-use assets	-	-	-	-	-	-	-	282	488	407
Intangible assets	15	20	43	82	91	87	166	296	301	452
Content assets	-	-	-	-	-	-	-	101	185	240
Goodwill	35	89	159	118	139	162	758	1,412	1,587	2,044
Long-term prepaid expenses	-	32	28	21	23	31	26	19	44	57
Equity method investments	18	38	16	15	25	35	525	15	127	30
Equity Securities, FV-NI, Noncurrent	-	-	-	-	-	-	-	-	11	96
Deferred tax assets	-	-	-	-	-	-	-	22	76	56
Other non-current assets	4	47	29	19	39	57	55	66	106	160
Total non-current assets	-	-	-	-	-	-	-	3,049	4,247	5,357
TOTAL ASSETS	1,058	2,179	1,687	1,534	1,881	2,266	3,479	6,980	6,939	8,768
Accounts payable, accrued and other liabilities	53	113	90	96	157	193	243	591	1,137	1,746
Debt, current portion	-	-	-	-	-	-	-	-	-	303
Taxes Payable, Current	28	52	52	38	49	73	58	155	218	400
Deferred revenue	28	46	32	26	35	43	40	90	140	222
Total current liabilities	146	211	174	160	241	619	342	835	1,496	2,671
Debt, non-current portion	-	-	-	-	-	-	-	-	-	425
Deferred tax liabilities	-	-	-	-	-	-	-	52	40	78
Operating lease liabilities	-	-	-	-	-	-	-	174	332	250
Finance lease liabilities	-	-	-	-	-	-	-	-	207	301
Other accrued liabilities	-	-	26	15	18	23	8	63	36	235
Total non-current liabilities	-	-	-	-	-	-	-	1,416	1,770	1,290
Total liabilities	159	755	697	572	586	658	373	2,252	3,265	3,960
Redeemable noncontrolling interests	-	-	-	-	25	171	188	43	12	-
Common Stock, Value, Outstanding	-	7	3	1	5	5	4	4	4	4
Treasury shares at cost (Class A: 795,801 and 558,663, respectively)	-	210	252	172	138	66	155	0	37	20
Additional paid-in capital	395	480	288	237	273	286	1,004	2,176	1,520	1,698
Accumulated other comprehensive income	57	62	18	43	15	32	118	243	218	345
Retained earnings	429	1,085	934	853	1,116	1,181	1,622	1,990	1,770	2,470
Total equity attributable to Yandex N.V.	899	1,424	991	962	1,271	1,438	2,592	4,413	3,475	4,497
Noncontrolling interests	-	-	-	-	-	-	327	272	187	311
Total shareholders' equity	-	-	-	-	-	-	2,919	4,685	3,662	4,808
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY	1,058	2,179	1,687	1,534	1,881	2,266	3,479	6,980	6,939	8,768