米国企業
Xylem Inc.

Xylem Inc.XYL

時価総額

$346.5億

PER

56.9倍

	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Product	-	-	-	-	-	-	-	-	-	-	6,291
Service	-	-	-	-	-	-	-	-	-	-	1,073
Revenue	-	3,916	3,653	3,771	4,707	5,207	5,249	4,876	5,195	5,522	7,364
Product	-	-	-	-	-	-	-	-	-	-	3,817
Service	-	-	-	-	-	-	-	-	-	-	830
Cost of revenue	-	2,403	2,249	2,310	2,856	3,181	3,203	3,046	3,220	3,438	4,647
Gross profit	-	1,513	1,404	1,461	1,851	2,026	2,046	1,830	1,975	2,084	2,717
Selling, General and Administrative Expense	-	920	854	915	1,090	1,161	1,158	1,143	1,179	1,227	1,757
Research and Development Expense	-	104	95	110	180	189	191	187	204	206	232
Restructuring and Asset Impairment Losses	-	-	-	-	-	-	-	75	7	29	76
Operating income	-	463	449	406	556	654	486	367	585	622	652
Interest expense	-	54	55	70	82	82	67	77	76	50	49
U.K. pension settlement expense	-	-	-	-	-	-	-	-	-	-140	-
Other non-operating income, net	-	1	-	4	2	13	-4	-5	-	7	33
(Loss) Gain on sale of businesses	-	11	9	-	-10	-	1	-	2	1	-1
Income before taxes	-	421	403	340	466	585	416	285	511	440	635
Income tax expense	-	84	63	80	136	36	15	31	84	85	26
Net income	-	-	-	-	330	549	401	254	427	355	609
Earnings Per Share, Basic	-	1.84	1.88	1.45	1.84	3.05	2.23	1.41	2.37	1.97	2.81
Earnings Per Share, Diluted	-	1.83	1.87	1.45	1.83	3.03	2.21	1.4	2.35	1.96	2.79
Common Stock, Dividends, Per Share, Declared	0.466	0.005	0.006	0.006	0.72	0.84	0.96	1.04	1.12	1.2	1.32
Product	-	-	-	-	-	-	-	-	-	-	3,817
Service	-	-	-	-	-	-	-	-	-	-	830
Cost of revenue	-	2,403	2,249	2,310	2,856	3,181	3,203	3,046	3,220	3,438	4,647
Gross profit	-	1,513	1,404	1,461	1,851	2,026	2,046	1,830	1,975	2,084	2,717
Selling, General and Administrative Expense	-	920	854	915	1,090	1,161	1,158	1,143	1,179	1,227	1,757
Research and Development Expense	-	104	95	110	180	189	191	187	204	206	232
Restructuring and Asset Impairment Losses	-	-	-	-	-	-	-	75	7	29	76
Goodwill, Impairment Loss	-	-	-	-	-	-	148	58	-	-	-
Operating income	-	463	449	406	556	654	486	367	585	622	652
Interest expense	-	54	55	70	82	82	67	77	76	50	49
U.K. pension settlement expense	-	-	-	-	-	-	-	-	-	-140	-
Other non-operating income, net	-	1	-	4	2	13	-4	-5	-	7	33
(Loss) Gain on sale of businesses	-	11	9	-	-10	-	1	-	2	1	-1
Income before taxes	-	421	403	340	466	585	416	285	511	440	635
Income tax expense	-	84	63	80	136	36	15	31	84	85	26
Net income	-	-	-	-	330	549	401	254	427	355	609
Earnings Per Share, Basic	-	1.84	1.88	1.45	1.84	3.05	2.23	1.41	2.37	1.97	2.81
Earnings Per Share, Diluted	-	1.83	1.87	1.45	1.83	3.03	2.21	1.4	2.35	1.96	2.79
Common Stock, Dividends, Per Share, Declared	0.466	0.005	0.006	0.006	0.72	0.84	0.96	1.04	1.12	1.2	1.32