- 米国企業
- UNITED STATES STEEL CORP
UNITED STATES STEEL CORPX
時価総額
PER
| 2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | |
| Net sales | 17,374 | 19,884 | 19,328 | 17,424 | 17,507 | 11,574 | 10,261 | 12,250 | 14,178 | 12,937 | 9,741 | 20,275 | 21,065 |
| Revenue from Related Parties | 1,218 | 1,258 | 1,303 | 1,155 | 1,358 | 1,463 | 1,216 | 1,204 | 1,420 | 1,431 | 976 | 1,311 | 1,942 |
| Net sales | 17,374 | 19,884 | 19,328 | 17,424 | 17,507 | 11,574 | 10,261 | 12,250 | 14,178 | 12,937 | 9,741 | 20,275 | 21,065 |
| Revenue from Related Parties | 1,218 | 1,258 | 1,303 | 1,155 | 1,358 | 1,463 | 1,216 | 1,204 | 1,420 | 1,431 | 976 | 1,311 | 1,942 |
| Cost of Goods and Services Sold | 16,259 | 18,326 | 17,630 | 16,016 | 15,455 | 11,141 | 9,623 | 10,864 | 12,305 | 12,082 | 9,558 | 14,533 | 16,777 |
| Selling, General and Administrative Expense | 610 | 733 | 654 | 610 | 523 | 415 | 255 | 375 | 336 | 289 | 274 | 426 | 422 |
| Depreciation, Depletion and Amortization | 658 | 681 | 661 | 684 | 627 | 547 | 507 | 501 | 521 | 616 | 643 | 791 | 791 |
| Earnings from investees (Note 12) | 20 | 85 | 144 | 40 | 142 | 38 | 98 | 44 | 61 | 79 | -117 | 170 | 243 |
| Gain on sale of Transtar (Note 5) | - | - | - | - | - | - | - | - | - | - | - | 506 | - |
| Asset Impairment Charges | - | - | - | - | - | - | - | - | - | - | 263 | 273 | 163 |
| Restructuring Charges | - | - | - | 248 | 250 | 322 | 122 | 31 | - | 275 | 138 | 128 | 48 |
| Gain on equity investee transactions (Note 12) | - | - | - | - | - | - | - | - | 38 | - | 31 | 111 | 6 |
| Net gains on sale of assets | 7 | 25 | -296 | - | 23 | 2 | -5 | 5 | 6 | 1 | 149 | 7 | 12 |
| Other gains, net | - | 11 | 16 | - | 12 | 1 | 2 | 8 | 3 | 15 | -3 | 28 | 35 |
| Other gains, net | - | 11 | 16 | - | 12 | 1 | 2 | 8 | 3 | 15 | -3 | 28 | 35 |
| Total | 17,485 | 19,619 | 19,081 | 19,324 | 17,094 | 12,776 | 10,426 | 11,642 | 13,054 | 13,167 | 10,816 | 15,329 | 17,905 |
| Total | 17,485 | 19,619 | 19,081 | 19,324 | 17,094 | 12,776 | 10,426 | 11,642 | 13,054 | 13,167 | 10,816 | 15,329 | 17,905 |
| Earnings before interest and income taxes | -111 | 265 | 247 | -1,900 | 413 | -1,202 | -165 | 608 | 1,124 | -230 | -1,075 | 4,946 | 3,160 |
| Interest expense | 195 | 190 | 214 | 266 | 234 | 214 | 230 | 226 | 168 | 142 | 280 | 313 | 159 |
| Interest income | 7 | 6 | 7 | 3 | 12 | 3 | 5 | 17 | 23 | 17 | 7 | 4 | 44 |
| Loss on debt extinguishment (Note 7) | - | - | - | - | - | -36 | -22 | -54 | -98 | - | - | -292 | - |
| Other financial costs | - | -54 | -34 | -69 | -21 | -10 | -4 | -44 | - | -6 | 16 | -46 | -32 |
| Net periodic benefit income | - | - | - | - | - | - | - | - | 69 | 91 | -25 | -45 | -246 |
| Net interest and other financial (benefits) costs (Note 7) | -274 | -238 | -241 | -332 | -243 | -257 | -251 | -307 | -312 | -222 | -232 | -602 | 99 |
| Earnings before income taxes | - | 27 | 6 | -2,232 | 170 | -1,459 | -416 | 301 | 812 | -452 | -1,307 | 4,344 | 3,259 |
| Income tax expense (Note 11) | 97 | 80 | 131 | -560 | 68 | 183 | 24 | -86 | -303 | 178 | -142 | 170 | 735 |
| Net earnings | -482 | -53 | -125 | -1,672 | 102 | -1,642 | -440 | 387 | 1,115 | -630 | -1,165 | 4,174 | 2,524 |
| Net earnings attributable to United States Steel Corporation | -482 | -53 | -124 | -1,672 | 102 | -1,642 | -440 | 387 | 1,115 | -630 | -1,165 | 4,174 | 2,524 |
| — Basic | -3.36 | -0.37 | -0.86 | -11.56 | 0.71 | -11.24 | -2.81 | 2.21 | 6.31 | -3.67 | -5.92 | 15.77 | 10.22 |
| — Diluted | -3.36 | -0.37 | -0.86 | -11.56 | 0.69 | -11.24 | -2.81 | 2.19 | 6.25 | -3.67 | -5.92 | 14.88 | 9.16 |
| Cost of Goods and Services Sold | 16,259 | 18,326 | 17,630 | 16,016 | 15,455 | 11,141 | 9,623 | 10,864 | 12,305 | 12,082 | 9,558 | 14,533 | 16,777 |
| Selling, General and Administrative Expense | 610 | 733 | 654 | 610 | 523 | 415 | 255 | 375 | 336 | 289 | 274 | 426 | 422 |
| Depreciation, Depletion and Amortization | 658 | 681 | 661 | 684 | 627 | 547 | 507 | 501 | 521 | 616 | 643 | 791 | 791 |
| Earnings from investees (Note 12) | 20 | 85 | 144 | 40 | 142 | 38 | 98 | 44 | 61 | 79 | -117 | 170 | 243 |
| Gain on sale of Transtar (Note 5) | - | - | - | - | - | - | - | - | - | - | - | 506 | - |
| Asset Impairment Charges | - | - | - | - | - | - | - | - | - | - | 263 | 273 | 163 |
| Restructuring Charges | - | - | - | 248 | 250 | 322 | 122 | 31 | - | 275 | 138 | 128 | 48 |
| Gain on equity investee transactions (Note 12) | - | - | - | - | - | - | - | - | 38 | - | 31 | 111 | 6 |
| Net gains on sale of assets | 7 | 25 | -296 | - | 23 | 2 | -5 | 5 | 6 | 1 | 149 | 7 | 12 |
| Other gains, net | - | 11 | 16 | - | 12 | 1 | 2 | 8 | 3 | 15 | -3 | 28 | 35 |
| Other gains, net | - | 11 | 16 | - | 12 | 1 | 2 | 8 | 3 | 15 | -3 | 28 | 35 |
| Total | 17,485 | 19,619 | 19,081 | 19,324 | 17,094 | 12,776 | 10,426 | 11,642 | 13,054 | 13,167 | 10,816 | 15,329 | 17,905 |
| Total | 17,485 | 19,619 | 19,081 | 19,324 | 17,094 | 12,776 | 10,426 | 11,642 | 13,054 | 13,167 | 10,816 | 15,329 | 17,905 |
| Earnings before interest and income taxes | -111 | 265 | 247 | -1,900 | 413 | -1,202 | -165 | 608 | 1,124 | -230 | -1,075 | 4,946 | 3,160 |
| Interest expense | 195 | 190 | 214 | 266 | 234 | 214 | 230 | 226 | 168 | 142 | 280 | 313 | 159 |
| Interest income | 7 | 6 | 7 | 3 | 12 | 3 | 5 | 17 | 23 | 17 | 7 | 4 | 44 |
| Loss on debt extinguishment (Note 7) | - | - | - | - | - | -36 | -22 | -54 | -98 | - | - | -292 | - |
| Other financial costs | - | -54 | -34 | -69 | -21 | -10 | -4 | -44 | - | -6 | 16 | -46 | -32 |
| Net periodic benefit income | - | - | - | - | - | - | - | - | 69 | 91 | -25 | -45 | -246 |
| Net interest and other financial (benefits) costs (Note 7) | -274 | -238 | -241 | -332 | -243 | -257 | -251 | -307 | -312 | -222 | -232 | -602 | 99 |
| Earnings before income taxes | - | 27 | 6 | -2,232 | 170 | -1,459 | -416 | 301 | 812 | -452 | -1,307 | 4,344 | 3,259 |
| Income tax expense (Note 11) | 97 | 80 | 131 | -560 | 68 | 183 | 24 | -86 | -303 | 178 | -142 | 170 | 735 |
| Net earnings | -482 | -53 | -125 | -1,672 | 102 | -1,642 | -440 | 387 | 1,115 | -630 | -1,165 | 4,174 | 2,524 |
| Net earnings attributable to United States Steel Corporation | -482 | -53 | -124 | -1,672 | 102 | -1,642 | -440 | 387 | 1,115 | -630 | -1,165 | 4,174 | 2,524 |
| — Basic | -3.36 | -0.37 | -0.86 | -11.56 | 0.71 | -11.24 | -2.81 | 2.21 | 6.31 | -3.67 | -5.92 | 15.77 | 10.22 |
| — Diluted | -3.36 | -0.37 | -0.86 | -11.56 | 0.69 | -11.24 | -2.81 | 2.19 | 6.25 | -3.67 | -5.92 | 14.88 | 9.16 |