米国企業
UNITED STATES STEEL CORP

UNITED STATES STEEL CORPX

時価総額

PER

	2010年 12月31日	2011年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日
Cash and cash equivalents (Note 9)	578	408	570	604	1,354	755	1,515	1,553	1,000	749	1,985	2,522	3,504
Receivables, less allowance of $38 in both periods	-	-	-	-	-	-	-	-	-	-	914	1,968	1,485
Due from Related Parties, Current	102	132	218	157	310	199	272	206	224	221	80	121	150
Inventory, Net	2,352	2,775	2,503	2,688	2,496	2,074	1,573	1,738	2,092	1,785	1,402	2,210	2,359
Inventory, Net	2,352	2,775	2,503	2,688	2,496	2,074	1,573	1,738	2,092	1,785	1,402	2,210	2,359
Other current assets	51	44	40	50	37	25	20	85	79	102	51	331	368
Other current assets	51	44	40	50	37	25	20	85	79	102	51	331	368
Total current assets	5,304	5,774	5,374	6,078	6,431	3,917	4,356	4,755	4,830	3,813	4,432	7,152	7,866
Total current assets	5,304	5,774	5,374	6,078	6,431	3,917	4,356	4,755	4,830	3,813	4,432	7,152	7,866
Restricted Cash, Noncurrent	-	-	-	-	-	-	-	-	-	188	130	76	31
Long-Term Investments and Receivables, Net	670	683	609	621	577	540	528	480	513	1,466	1,177	694	840
Operating lease assets (Note 24)	-	-	-	-	-	-	-	-	-	230	214	185	146
Property, Plant and Equipment, Net	6,486	6,579	6,408	5,922	4,574	4,411	3,979	4,280	4,865	5,447	5,444	7,254	8,492
Intangibles, net (Note 14)	275	262	253	271	204	196	175	167	158	150	129	519	478
Deferred income tax benefits	-	-	-	-	-	-	-	-	-	-	22	32	10
Goodwill	1,760	1,783	1,822	4	-	-	-	-	-	-	-	920	920
Other noncurrent assets	340	302	327	231	120	111	116	124	171	295	511	984	675
Total assets	15,350	16,073	15,217	13,143	12,314	9,190	9,160	9,862	10,982	11,608	12,059	17,816	19,458
Cash and cash equivalents (Note 9)	578	408	570	604	1,354	755	1,515	1,553	1,000	749	1,985	2,522	3,504
Receivables, less allowance of $38 in both periods	-	-	-	-	-	-	-	-	-	-	914	1,968	1,485
Due from Related Parties, Current	102	132	218	157	310	199	272	206	224	221	80	121	150
Inventory, Net	2,352	2,775	2,503	2,688	2,496	2,074	1,573	1,738	2,092	1,785	1,402	2,210	2,359
Inventory, Net	2,352	2,775	2,503	2,688	2,496	2,074	1,573	1,738	2,092	1,785	1,402	2,210	2,359
Other current assets	51	44	40	50	37	25	20	85	79	102	51	331	368
Other current assets	51	44	40	50	37	25	20	85	79	102	51	331	368
Total current assets	5,304	5,774	5,374	6,078	6,431	3,917	4,356	4,755	4,830	3,813	4,432	7,152	7,866
Total current assets	5,304	5,774	5,374	6,078	6,431	3,917	4,356	4,755	4,830	3,813	4,432	7,152	7,866
Restricted Cash, Noncurrent	-	-	-	-	-	-	-	-	-	188	130	76	31
Long-Term Investments and Receivables, Net	670	683	609	621	577	540	528	480	513	1,466	1,177	694	840
Operating lease assets (Note 24)	-	-	-	-	-	-	-	-	-	230	214	185	146
Property, Plant and Equipment, Net	6,486	6,579	6,408	5,922	4,574	4,411	3,979	4,280	4,865	5,447	5,444	7,254	8,492
Intangibles, net (Note 14)	275	262	253	271	204	196	175	167	158	150	129	519	478
Deferred income tax benefits	-	-	-	-	-	-	-	-	-	-	22	32	10
Goodwill	1,760	1,783	1,822	4	-	-	-	-	-	-	-	920	920
Other noncurrent assets	340	302	327	231	120	111	116	124	171	295	511	984	675
Total assets	15,350	16,073	15,217	13,143	12,314	9,190	9,160	9,862	10,982	11,608	12,059	17,816	19,458
Accounts payable and other accrued liabilities	1,738	1,977	1,744	1,681	1,871	1,412	1,602	2,096	2,454	1,970	1,779	2,809	2,873
Due to Related Parties, Current	66	86	56	73	131	81	66	74	81	84	105	99	143
Payroll and benefits payable	938	1,003	977	974	1,003	462	400	347	440	336	308	425	493
Payroll and benefits payable	938	1,003	977	974	1,003	462	400	347	440	336	308	425	493
Accrued taxes	116	118	146	140	134	99	128	132	118	116	154	365	271
Accrued taxes	116	118	146	140	134	99	128	132	118	116	154	365	271
Accrued interest	43	41	50	54	52	49	85	69	39	45	59	68	67
Accrued interest	43	41	50	54	52	49	85	69	39	45	59	68	67
Operating Lease, Liability, Current	-	-	-	-	-	-	-	-	-	60	59	58	49
Operating Lease, Liability, Current	-	-	-	-	-	-	-	-	-	60	59	58	49
Debt, Current	216	20	2	323	378	45	50	3	65	14	192	28	63
Debt, Current	216	20	2	323	378	45	50	3	65	14	192	28	63
Total current liabilities	3,147	3,649	2,990	3,245	3,569	2,148	2,331	2,721	3,197	2,625	2,656	3,852	3,959
Total current liabilities	3,147	3,649	2,990	3,245	3,569	2,148	2,331	2,721	3,197	2,625	2,656	3,852	3,959
Operating Lease, Liability, Noncurrent	-	-	-	-	-	-	-	-	-	177	163	136	105
Long-Term Debt and Lease Obligation	3,517	3,828	3,936	3,616	3,120	3,116	2,981	2,700	2,316	3,627	4,695	3,863	3,914
Employee benefits (Note 18)	4,365	4,600	4,416	2,064	1,117	1,101	1,216	759	980	532	322	235	209
Deferred Income Tax Liabilities, Net	-	-	-	-	-	-	-	-	-	-	11	122	456
Other Liabilities, Noncurrent	469	495	397	424	407	359	329	355	272	550	333	505	504
Total liabilities	11,498	12,572	11,739	9,794	8,514	6,753	6,885	6,541	6,779	7,515	8,180	8,713	9,147
Common Stock, Value, Issued	151	151	151	151	151	151	176	176	177	179	229	280	283
Treasury stock, at cost (62,288,523 shares and 54,089,559 shares)	580	550	521	480	396	339	182	76	78	173	175	334	1,204
Additional paid-in capital	3,650	3,650	3,652	3,667	3,623	3,603	4,027	3,932	3,917	4,020	4,402	5,199	5,194
Retained earnings	3,698	3,616	3,463	1,762	1,862	190	-250	133	1,212	544	-623	3,534	6,030
Accumulated other comprehensive income (loss) (Note 21)	-3,068	-3,367	-3,268	-1,752	-1,441	-1,169	-1,497	-845	-1,026	-478	-47	331	-85
Total United States Steel Corporation stockholders’ equity	3,851	3,500	3,477	3,348	3,799	2,436	2,274	3,320	4,202	4,092	3,786	9,010	10,218
Noncontrolling interests	1	1	1	1	1	1	1	1	1	1	93	93	93
Total liabilities and stockholders’ equity	15,350	16,073	15,217	13,143	12,314	9,190	9,160	9,862	10,982	11,608	12,059	17,816	19,458
Accounts payable and other accrued liabilities	1,738	1,977	1,744	1,681	1,871	1,412	1,602	2,096	2,454	1,970	1,779	2,809	2,873
Due to Related Parties, Current	66	86	56	73	131	81	66	74	81	84	105	99	143
Payroll and benefits payable	938	1,003	977	974	1,003	462	400	347	440	336	308	425	493
Payroll and benefits payable	938	1,003	977	974	1,003	462	400	347	440	336	308	425	493
Accrued taxes	116	118	146	140	134	99	128	132	118	116	154	365	271
Accrued taxes	116	118	146	140	134	99	128	132	118	116	154	365	271
Accrued interest	43	41	50	54	52	49	85	69	39	45	59	68	67
Accrued interest	43	41	50	54	52	49	85	69	39	45	59	68	67
Operating Lease, Liability, Current	-	-	-	-	-	-	-	-	-	60	59	58	49
Operating Lease, Liability, Current	-	-	-	-	-	-	-	-	-	60	59	58	49
Debt, Current	216	20	2	323	378	45	50	3	65	14	192	28	63
Debt, Current	216	20	2	323	378	45	50	3	65	14	192	28	63
Total current liabilities	3,147	3,649	2,990	3,245	3,569	2,148	2,331	2,721	3,197	2,625	2,656	3,852	3,959
Total current liabilities	3,147	3,649	2,990	3,245	3,569	2,148	2,331	2,721	3,197	2,625	2,656	3,852	3,959
Operating Lease, Liability, Noncurrent	-	-	-	-	-	-	-	-	-	177	163	136	105
Long-Term Debt and Lease Obligation	3,517	3,828	3,936	3,616	3,120	3,116	2,981	2,700	2,316	3,627	4,695	3,863	3,914
Employee benefits (Note 18)	4,365	4,600	4,416	2,064	1,117	1,101	1,216	759	980	532	322	235	209
Deferred Income Tax Liabilities, Net	-	-	-	-	-	-	-	-	-	-	11	122	456
Other Liabilities, Noncurrent	469	495	397	424	407	359	329	355	272	550	333	505	504
Total liabilities	11,498	12,572	11,739	9,794	8,514	6,753	6,885	6,541	6,779	7,515	8,180	8,713	9,147
Common Stock, Value, Issued	151	151	151	151	151	151	176	176	177	179	229	280	283
Treasury stock, at cost (62,288,523 shares and 54,089,559 shares)	580	550	521	480	396	339	182	76	78	173	175	334	1,204
Additional paid-in capital	3,650	3,650	3,652	3,667	3,623	3,603	4,027	3,932	3,917	4,020	4,402	5,199	5,194
Retained earnings	3,698	3,616	3,463	1,762	1,862	190	-250	133	1,212	544	-623	3,534	6,030
Accumulated other comprehensive income (loss) (Note 21)	-3,068	-3,367	-3,268	-1,752	-1,441	-1,169	-1,497	-845	-1,026	-478	-47	331	-85
Total United States Steel Corporation stockholders’ equity	3,851	3,500	3,477	3,348	3,799	2,436	2,274	3,320	4,202	4,092	3,786	9,010	10,218
Noncontrolling interests	1	1	1	1	1	1	1	1	1	1	93	93	93
Total liabilities and stockholders’ equity	15,350	16,073	15,217	13,143	12,314	9,190	9,160	9,862	10,982	11,608	12,059	17,816	19,458