- 米国企業
- WYNN RESORTS LTD
WYNN RESORTS LTDWYNN
時価総額
$108.5億
PER
14.9倍
| 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
| Casino | - | - | - | - | - | - | - | - | 4,574 | 1,237 | 2,133 | 1,633 | 3,718 |
| Rooms | - | - | - | - | - | - | - | - | 804 | 308 | 593 | 802 | 1,186 |
| Food and Beverage | - | - | - | - | - | - | - | - | 819 | 330 | 634 | 846 | 1,029 |
| Entertainment, retail and other | - | - | - | - | - | - | - | - | 414 | 221 | 404 | 476 | 599 |
| Total operating revenues | - | - | - | - | - | - | - | - | 6,611 | 2,096 | 3,764 | 3,757 | 6,532 |
| Casino | - | - | - | - | - | - | - | - | 2,924 | 1,065 | 1,394 | 1,100 | 2,239 |
| Rooms | - | - | - | - | - | - | - | - | 276 | 172 | 198 | 261 | 307 |
| Food and Beverage | - | - | - | - | - | - | - | - | 696 | 399 | 516 | 701 | 822 |
| Entertainment, retail and other | - | - | - | - | - | - | - | - | 170 | 107 | 450 | 329 | 340 |
| General and administrative | 389 | 442 | 449 | 492 | 465 | 548 | 685 | 761 | 897 | 721 | 797 | 830 | 1,065 |
| Provision for credit losses | 34 | - | 12 | 4 | 11 | 8 | -7 | 7 | 22 | 64 | 29 | -7 | -4 |
| Pre-opening | - | 0 | 3 | 30 | 78 | 155 | 27 | 53 | 102 | 7 | 7 | 21 | 9 |
| Depreciation and amortization | 398 | 373 | 371 | 314 | 323 | 405 | 552 | 551 | 625 | 726 | 716 | 692 | 687 |
| Gain on EBH Transaction, net | - | - | - | - | - | - | - | - | - | - | - | 182 | - |
| Project Abandonment Costs | 131 | 40 | 17 | 10 | 11 | 55 | 30 | 60 | 20 | 67 | 51 | 113 | 131 |
| Goodwill and Intangible Asset Impairment | - | - | - | - | - | - | - | - | - | - | - | - | 94 |
| Total operating expenses | 4,262 | 4,125 | 4,331 | 4,167 | 3,417 | 3,945 | 5,251 | 5,982 | 5,733 | 3,328 | 4,158 | 3,858 | 5,692 |
| Project Abandonment Costs | 131 | 40 | 17 | 10 | 11 | 55 | 30 | 60 | 20 | 67 | 51 | 113 | 131 |
| Total operating expenses | 4,262 | 4,125 | 4,331 | 4,167 | 3,417 | 3,945 | 5,251 | 5,982 | 5,733 | 3,328 | 4,158 | 3,858 | 5,692 |
| Operating income (loss) | 1,008 | 1,029 | 1,290 | 1,266 | 659 | 522 | 1,056 | 736 | 878 | -1,232 | -395 | -101 | 840 |
| Interest income | 8 | 13 | 16 | 20 | 7 | 14 | 31 | 30 | 24 | 15 | 3 | 30 | 176 |
| Interest expense, net of amounts capitalized | 230 | 289 | 299 | 315 | 301 | 289 | 389 | 382 | 414 | 556 | 606 | 651 | 752 |
| Change in derivatives fair value | 14 | 1 | 14 | -4 | -5 | 0 | -1 | -5 | -3 | -13 | 11 | 16 | 45 |
| Loss on debt financing transactions | - | -25 | - | - | - | - | - | 0 | -12 | -5 | -2 | - | -13 |
| Other | 4 | 3 | 5 | -0 | 2 | -1 | -22 | -4 | 15 | 29 | -24 | 6 | -11 |
| Other expense, net | -203 | -296 | -304 | -307 | -370 | -211 | -495 | -430 | -390 | -530 | -617 | -599 | -555 |
| Income (loss) before income taxes | 806 | 733 | 987 | 959 | 289 | 311 | 560 | 306 | 488 | -1,762 | -1,012 | -700 | 285 |
| Benefit (provision) for income taxes | -20 | 4 | -18 | -4 | 8 | 8 | -329 | -497 | 177 | 565 | 0 | 9 | -497 |
| Net income (loss) | 825 | 729 | 1,004 | 963 | 282 | 302 | 889 | 803 | 311 | -2,327 | -1,012 | -709 | 782 |
| Less: net (income) loss attributable to noncontrolling interests | 212 | 227 | 276 | 231 | 86 | 60 | 142 | 231 | 188 | -260 | -256 | -286 | 52 |
| Net income (loss) attributable to Wynn Resorts, Limited | 825 | 729 | 1,004 | 963 | 282 | 302 | 889 | 803 | 311 | -2,067 | -756 | -424 | 782 |
| Earnings Per Share, Basic | 4.94 | 4.87 | 7.25 | 7.25 | 1.93 | 2.39 | 7.32 | 5.37 | 1.15 | -19.37 | -6.64 | -3.73 | 6.49 |
| Earnings Per Share, Diluted | 4.88 | 4.82 | 7.17 | 7.18 | 1.92 | 2.38 | 7.28 | 5.35 | 1.15 | -19.37 | -6.64 | -3.73 | 6.32 |
| Earnings Per Share, Basic | 4.94 | 4.87 | 7.25 | 7.25 | 1.93 | 2.39 | 7.32 | 5.37 | 1.15 | -19.37 | -6.64 | -3.73 | 6.49 |
| Earnings Per Share, Diluted | 4.88 | 4.82 | 7.17 | 7.18 | 1.92 | 2.38 | 7.28 | 5.35 | 1.15 | -19.37 | -6.64 | -3.73 | 6.32 |