Select Water Solutions, Inc.WTTR

時価総額

$13.2億

PER

17.8倍

	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Total revenue	692	1,529	1,292	605	765	1,387	1,585
Depreciation and amortization	-	-	117	99	90	114	139
Total costs of revenue	635	1,330	1,143	634	744	1,227	1,354
Gross profit	58	198	149	-29	21	161	232
Selling, general and administrative	82	103	112	74	83	119	156
Depreciation and amortization	103	134	121	102	92	116	141
Impairment of trademark	-	18	4	276	-	-	-
Impairments and abandonments	-	7	-	-	-	-	13
Tangible Asset Impairment Charges	-	7	4	8	-	-	-
Impairment of trademark	-	18	4	276	-	-	-
Lease abandonment costs	-	4	2	4	1	0	0
Total operating expenses	88	137	126	366	86	122	170
Income (loss) from operations	-30	62	23	-395	-66	39	61
Gain (Loss) on Disposition of Assets	-	-	-12	-3	-2	2	-0
Interest expense, net	7	5	3	2	2	3	4
Foreign currency (loss) gain, net	0	-1	0	0	0	-0	-
Bargain purchase gain	-	-	-	-	19	13	-
Tax receivable agreements expense	-	-	-	-	-	-	38
Other	0	1	-3	-4	1	5	2
Income (loss) before income tax benefit (expense)	-	-	-	-	-50	57	21
Income tax benefit (expense)	-1	2	2	-1	0	1	-60
Equity in losses of unconsolidated entities	-	-	-	-	-0	-1	-2
Net income (loss)	-35	54	4	-402	-50	55	79
Less: net (income) loss attributable to noncontrolling interests	-18	18	1	-63	-8	7	5
Class A common stock	-13	36	3	-339	-42	48	74
Net income (loss) attributable to Select Water Solutions, Inc.	-17	54	4	-339	-42	55	79
Class A common stock	-	0.49	0.03	-3.98	-0.48	0.51	0.73
Class A common stock	-	0.49	0.03	-3.98	-0.48	0.5	0.72