WILLIAMS COMPANIES, INC.WMB

時価総額

$727.8億

PER

州間天然ガス輸送事業の米国大手。天然ガス貯蔵・集積・処理サービスやNGLマーケティングを展開。2024年1月3日のガルフコースト貯蔵施設買収（1,950百万ドル）や2023年11月30日のRMM買収（704百万ドル）で拡大。米国を中心に展開。

概要財務

サマリーテーブルに戻る

	2010年 12月31日	2011年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日	2024年 12月31日
Service	-	-	2,729	2,939	4,116	5,164	-	-	-	5,933	5,924	6,001	6,536	7,026	7,877
NonRegulated Service Commodity Consideration	-	-	-	-	-	-	-	-	-	203	129	238	260	146	134
Product	-	-	4,757	3,921	3,521	2,196	-	-	-	2,065	1,666	4,536	4,556	2,779	3,359
Energy Commodities and Service	-	-	-	-	-	-	-	-	-	-	-	-20	25	956	76
Revenues	9,616	7,930	7,486	6,860	7,637	7,360	7,499	8,031	8,686	8,201	7,719	10,627	10,965	10,907	10,503
Oil and Gas, Purchased	-	-	-	-	-	-	-	-	-	1,961	1,545	3,931	3,369	1,884	2,075
Natural Gas Purchased For Shrink	-	-	-	-	-	-	-	-	-	105	68	101	88	151	43
Operating Costs and Expenses	-	-	1,027	1,097	1,492	1,655	1,580	1,585	1,507	1,468	1,326	1,548	1,817	1,984	2,179
Depreciation and amortization expenses	1,507	1,614	756	815	1,176	1,738	1,763	1,736	1,725	1,714	1,721	1,842	2,009	2,071	2,219
Selling, General and Administrative Expense	498	325	571	512	661	741	723	608	569	558	466	558	636	665	708
Gain on sale of business (Note 3)	-	-	-	-	-	-	-	1,095	-	-	-	-	-	129	-
Other (income) expense – net	-	-1	-24	-34	45	-249	-142	-80	-67	-8	-22	-14	-28	30	60
Total costs and expenses	-	-	5,874	5,485	6,068	7,134	6,799	7,127	7,918	6,280	5,517	7,996	7,947	6,596	7,164
Operating income (loss)	44	1,867	1,612	1,375	1,569	226	700	904	768	1,921	2,202	2,631	3,018	4,311	3,339
Equity earnings (losses)	-	-	111	134	144	335	397	434	396	375	328	608	637	589	560
Investment Income, Nonoperating	-	-	77	81	43	27	63	282	219	-79	8	7	16	108	343
Interest Expense, Nonoperating	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,364
Gain (Loss) from Litigation Settlement	-	-	-	-	-	-	-	-	-	-	-	-	-	534	-
Other income (expense) – net	-12	11	-2	-	31	102	74	-2	92	33	-43	6	18	99	108
Income (loss) before income taxes	-	1,202	1,289	1,080	3,584	-1,713	-375	535	331	1,064	277	2,073	2,542	4,405	2,986
Income Tax Expense (Benefit)	-30	124	360	401	1,249	-399	-25	-1,974	138	335	79	511	425	1,005	640
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest	-916	1,078	929	679	2,335	-1,314	-350	-	-	729	198	1,562	-	3,400	2,346
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest	-6	-417	136	-11	4	-	-	-	-	-15	-	-	-	-97	-
Net income (loss)	-922	661	1,065	668	2,339	-1,314	-350	2,509	193	714	198	1,562	2,117	3,303	2,346
Net Income (Loss) Attributable to Noncontrolling Interest	175	285	206	238	225	-743	74	335	348	-136	-13	45	68	124	121
Net income (loss) attributable to The Williams Companies, Inc.	-922	661	1,065	668	2,339	-571	-350	2,509	193	850	211	1,562	2,117	3,303	2,346
Less: Preferred stock dividends	-	-	-	-	-	-	-	-	1	3	3	3	3	3	3
Net income (loss) available to common stockholders	-	-	-	-	-	-	-	-	-156	847	208	1,514	2,046	3,176	2,222
Income (loss) from continuing operations	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2,222
Income (Loss) from Continuing Operations, Per Basic Share	-1.87	1.36	1.17	0.65	2.93	-0.76	-0.57	-	-	0.71	0.17	1.25	-	2.69	1.82
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic Share	-0.01	-0.72	0.22	-0.02	0.01	-	-	-	-	-0.01	-	-	-	-0.08	-
Earnings Per Share, Basic	-1.88	0.64	1.39	0.63	2.94	-0.76	-0.57	2.63	-0.16	0.7	0.17	1.25	1.68	2.61	1.82
Income (Loss) from Continuing Operations, Per Diluted Share	-1.87	1.34	1.15	0.64	2.91	-0.76	-0.57	-	-	0.71	0.17	1.24	-	2.68	1.82
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Diluted Share	-0.01	-0.71	0.22	-0.02	0.01	-	-	-	-	-0.01	-	-	-	-0.08	-
Earnings Per Share, Diluted	-1.88	0.63	1.37	0.62	2.92	-0.76	-0.57	2.62	-0.16	0.7	0.17	1.24	1.67	2.6	1.82