Workhorse Group Inc.WKHS

時価総額
$6262.2万
PER
2011年
12月31日
2012年
12月31日
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
Net (loss) income-8,705,711-4,272,489-42,239,231-36,502,316-37,162,82770-401,344,813-117,274,218
Depreciation229,378293,007549,973348,339388,401809,64522
Amortization of Debt Issuance Costs and Discounts-91,493--47--
Amortization of discount on Series B preferred stock-----6--
Change in fair value of convertible notes and loss on conversion to common stock--------1,769,857
Fair Value Adjustment of Warrants-----12--
Change in fair value of investment in LMC-----318-225,429,997-
Deferred revenue-----103,000--500,000
Payments for Preferred Stock Dividends, Noncash-----1,166,771-1,491,860--
Gain on sale of property, plant & equipment--------379,406
Interest on Convertible Note Paid in Common Stock-----2--
Stock-based compensation341124511
Inventory Write-down---2694,448-9918
Tangible Asset Impairment Charges------7-
Forgiveness of PPP Term Note------1-
Deferred tax (benefit) expense------21,833,93022-
Noncash Lease Expense-------1
Other non-cash items-------102,858-599,982
Accounts receivable5,019-5,019223,133-1,024,366-76,163--982,38817
Inventory122,00041,0022399,774-41,022147017
Prepaid expenses and other current assets51,21013,025196,9711428-4,489,36210
Other assets------91,90984,401
Accounts payable and accrued liabilities---2-3,502,68251234
Warranty liability--------2,376,242
Other long-term liabilities-----207,040-207,040-
Net cash used in operating activities---38,662,541-21,754,133-36,871,677-70,278,949-132,577,103-94
Capital expenditures362,834376,650143,35523,22226517
Investment in Tropos-------5
Proceeds from sale of fixed assets32,90038,900-4,8005,000--2
Proceeds from sale of Investment in LMC------105-
Net cash (used in) provided by investing activities---143,355-18,4222-5,728,130100-20,019,519
Proceeds from Convertible Debt-2--39262--
Proceeds from issuance of common stock-------13
Exercise of warrants and options and restricted share award activity-------4,429,163-559,637
Other-----1,340,700--2,387,956-857,516
Net cash provided by (used in) financing activities--421959292-6,817,11911
Change in cash, cash equivalents and restricted cash----23216-39,581,673-102,371,093
Noncash or Part Noncash Acquisition, Investments Acquired-------5
Fee paid to service partners in common stock-------599,891