- 米国企業
- WEC ENERGY GROUP, INC.
WEC ENERGY GROUP, INC.WEC
時価総額
$269.8億
PER
20.3倍
| 2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
| Revenues | - | - | - | - | - | 5,926 | 7,472 | 7,649 | 7,680 | 7,523 | 7,242 | 8,316 | 9,597 | 8,893 |
| Cost of sales | - | - | - | - | - | 2,240 | 2,647 | 2,823 | 2,898 | 2,679 | 2,320 | 3,311 | 4,359 | 3,191 |
| Other operation and maintenance | - | - | - | - | - | - | - | - | 2,271 | 2,185 | 2,032 | 2,006 | 1,938 | 2,101 |
| Depreciation and amortization | - | - | - | - | - | - | - | 799 | 846 | 926 | 976 | 1,074 | 1,123 | 1,264 |
| Impairment related to ICC disallowances | - | - | - | - | - | - | - | - | - | - | - | - | - | 179 |
| Taxes, Miscellaneous | - | - | 121 | 117 | 122 | 164 | 195 | 195 | 197 | 202 | 208 | 210 | 254 | 250 |
| Depreciation and amortization | - | - | - | - | - | - | - | 799 | 846 | 926 | 976 | 1,074 | 1,123 | 1,264 |
| Total operating expenses | - | - | - | - | - | - | 5,790 | 5,863 | 6,211 | 5,992 | 5,536 | 6,601 | 7,673 | 6,985 |
| Taxes, Miscellaneous | - | - | 121 | 117 | 122 | 164 | 195 | 195 | 197 | 202 | 208 | 210 | 254 | 250 |
| Total operating expenses | - | - | - | - | - | - | 5,790 | 5,863 | 6,211 | 5,992 | 5,536 | 6,601 | 7,673 | 6,985 |
| Operating income | 810 | 887 | 1,000 | 1,080 | 1,112 | 1,251 | 1,682 | 1,785 | 1,468 | 1,531 | 1,706 | 1,715 | 1,924 | 1,908 |
| Equity in earnings of transmission affiliates | - | - | - | - | - | - | - | - | - | - | - | - | 195 | 178 |
| Other income, net | 40 | 63 | 35 | 19 | 13 | 59 | 81 | 65 | 70 | 102 | 80 | 133 | 129 | 178 |
| Interest expense | 206 | 236 | 248 | 252 | 242 | 331 | 403 | 416 | 445 | 502 | 494 | 471 | 515 | 727 |
| Loss on debt extinguishment | - | - | - | - | - | - | - | - | - | - | -38 | -36 | - | - |
| Other expense | - | - | - | - | - | -176 | -175 | -197 | -238 | -272 | -277 | -216 | -192 | -372 |
| Income before income taxes | 704 | 777 | 853 | 915 | 950 | 1,074 | 1,507 | 1,588 | 1,230 | 1,260 | 1,429 | 1,499 | 1,733 | 1,536 |
| Income tax expense | 250 | 264 | 306 | 338 | 362 | 434 | 567 | 384 | 170 | 125 | 228 | 200 | 323 | 205 |
| Net income | - | - | - | - | - | - | - | - | - | 1,135 | 1,201 | 1,299 | 1,410 | 1,332 |
| Preferred stock dividends of subsidiary | - | - | - | - | - | - | - | - | - | - | 1 | 1 | 1 | 1 |
| Net (income) loss attributed to noncontrolling interests | - | - | - | - | - | - | - | - | - | -0 | 0 | -3 | 0 | -1 |
| Net income attributed to common shareholders | - | - | - | - | - | 639 | 939 | 1,204 | 1,059 | 1,134 | 1,200 | 1,300 | 1,408 | 1,332 |
| Earnings Per Share, Basic | 3.91 | 2.26 | 2.37 | 2.54 | 2.61 | 2.36 | 2.98 | 3.81 | 3.36 | 3.6 | 3.8 | 4.12 | 4.46 | 4.22 |
| Earnings Per Share, Diluted | 3.86 | 2.24 | 2.35 | 2.51 | 2.59 | 2.34 | 2.96 | 3.79 | 3.34 | 3.58 | 3.79 | 4.11 | 4.45 | 4.22 |