WESTERN DIGITAL CORPWDC
時価総額
$482.9億
PER
ハードディスクドライブやデータストレージ製品の最大手。高容量HDDやOptiNAND、UltraSMRなどを展開、クラウド向け売上が2025年6月期で88%。2025年2月にフラッシュ事業を分離。タイ、マレーシア、フィリピン、中国、米国で展開。
| 2010年 7月2日 | 2011年 7月1日 | 2012年 6月29日 | 2013年 6月28日 | 2014年 6月27日 | 2015年 7月3日 | 2016年 7月1日 | 2017年 6月30日 | 2018年 6月29日 | 2019年 6月28日 | 2020年 7月3日 | 2021年 7月2日 | 2022年 7月1日 | 2023年 6月30日 | 2024年 6月28日 | 2025年 6月27日 | |
| Revenue, net | - | - | - | - | - | - | - | - | - | 16,569 | 16,736 | 16,922 | 18,793 | 12,318 | 13,003 | 9,520 |
| Cost of revenue | - | - | - | - | - | - | - | - | - | 12,817 | 12,955 | 12,401 | 12,919 | 10,431 | 10,058 | 5,828 |
| Gross profit | 2,401 | 1,791 | 3,638 | 4,363 | 4,360 | 4,221 | 3,435 | 6,072 | 7,705 | 3,752 | 3,781 | 4,521 | 5,874 | 1,887 | 2,945 | 3,692 |
| Research and development | 611 | 703 | 1,055 | 1,572 | 1,661 | 1,646 | 1,627 | 2,441 | 2,400 | 2,182 | 2,261 | 2,243 | 2,323 | 2,009 | 1,907 | 994 |
| Selling, general and administrative | - | 307 | 518 | 706 | 761 | 773 | 997 | 1,445 | 1,473 | 1,317 | 1,153 | 1,105 | 1,117 | 970 | 828 | 568 |
| Litigation matter | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 198 |
| Business realignment charges | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -6 |
| Total operating expenses | 876 | 1,010 | 1,867 | 3,097 | 2,569 | 2,610 | 2,969 | 4,118 | 4,088 | 3,665 | 3,446 | 3,301 | 3,483 | 3,172 | 3,262 | 1,358 |
| Operating income (loss) | 1,525 | 781 | 1,771 | 1,266 | 1,791 | 1,611 | 466 | 1,954 | 3,617 | 87 | 335 | 1,220 | 2,391 | -1,285 | -317 | 2,334 |
| Interest income | 4 | 9 | 12 | 11 | 17 | 15 | 26 | 26 | 60 | 57 | 28 | 7 | 6 | 24 | 39 | 45 |
| Interest expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 417 | 357 |
| Loss on retained interest in Sandisk | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -772 |
| Loss on extinguishment of debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -100 |
| Other income (expense), net | - | - | - | - | - | - | -73 | -364 | -916 | 38 | 4 | 26 | 30 | 13 | 34 | -20 |
| Total interest and other expense, net | -5 | -1 | -14 | -44 | -39 | -34 | -313 | -1,185 | -1,532 | -374 | -381 | -293 | -268 | -275 | -344 | -1,204 |
| Income (loss) before taxes | - | - | - | - | - | - | - | - | - | - | - | - | 2,123 | -1,560 | -661 | 1,130 |
| Income tax expense (benefit) | 138 | 54 | 145 | 242 | 135 | 112 | -89 | 372 | 1,410 | 467 | 204 | 106 | 623 | 146 | 137 | -513 |
| Net income (loss) from continuing operations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,643 |
| Net income (loss) from discontinued operations, net of taxes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 246 |
| Net income (loss) from continuing operations | 1,382 | 726 | 1,612 | 980 | 1,617 | 1,465 | 242 | 397 | 675 | -754 | -250 | 821 | 1,500 | -1,706 | -798 | 1,889 |
| Continuing operations - basic (in dollars per share) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.61 |
| Discontinued operations - basic (in dollars per share) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.7 |
| Net income (loss) per share - basic (in dollars per share) | 6.06 | 3.14 | 6.69 | 4.07 | 6.88 | 6.31 | 1.01 | 1.38 | 2.27 | -2.58 | -0.84 | 2.69 | 4.81 | -5.44 | -2.61 | 5.31 |
| Continuing operations - diluted (in dollars per share) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.45 |
| Discontinued operations - diluted (in dollars per share) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.67 |
| Net income (loss) per share - diluted (in dollars per share) | 5.93 | 3.09 | 6.58 | 3.98 | 6.68 | 6.18 | 1 | 1.34 | 2.2 | -2.58 | -0.84 | 2.66 | 4.75 | -5.44 | -2.61 | 5.12 |