| 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 |
---|
Net income | -63 | 34 | 106 | 350 | 573 | 493 | 315 | 412 | 98 |
---|
Depreciation and amortization | 23 | 21 | 14 | 15 | 20 | 26 | 32 | 55 | 55 |
---|
Stock-based compensation | 14 | 26 | 37 | 48 | 41 | 61 | 67 | 88 | 112 |
---|
Amortization of operating lease assets | - | - | - | - | - | - | 4 | 6 | 11 |
---|
Non-cash compensation cost to non-controlling interest shareholders | - | - | - | - | - | - | - | 23 | -21 |
---|
Provision for Doubtful Accounts | - | - | 8 | 5 | 6 | 39 | 53 | 20 | 4 |
---|
Deferred income taxes | - | -1 | -5 | -2 | 4 | 17 | -16 | -12 | -25 |
---|
Foreign currency exchange loss | - | - | - | - | - | - | - | - | 67 |
---|
(Income) loss from equity method investments | - | -0 | -0 | 1 | 0 | -13 | 10 | 14 | -24 |
---|
Dividend received from equity method investments | - | - | - | 0 | 1 | 1 | 0 | 12 | 6 |
---|
Gain on sale of investments | - | 1 | 0 | 0 | -0 | 1 | 2 | 3 | 2 |
---|
Fair value changes through earnings on investments, net | - | - | - | - | 40 | 207 | 35 | -73 | -244 |
---|
Investment, Impairment Loss | - | - | - | - | - | - | - | - | 71 |
---|
Impairment of intangible assets | - | - | - | - | 11 | - | - | - | 10 |
---|
Gain on disposal of property and equipment | - | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Amortization of Debt Issuance Costs | - | - | - | 1 | 4 | 5 | 6 | 6 | 6 |
---|
Alibaba | - | - | - | - | 8 | 13 | 68 | - | - |
---|
Other related parties | - | - | - | - | 104 | -28 | -55 | - | - |
---|
Accounts receivable due from third parties | 12 | -5 | 33 | - | - | - | - | 274 | -159 |
---|
Accounts receivable due from Alibaba | - | - | -30 | 19 | - | - | - | -49 | -10 |
---|
Alibaba | 43 | -11 | - | - | - | - | - | - | - |
---|
Other related parties | - | - | -2 | -0 | - | - | - | 6 | 3 |
---|
Prepaid expenses and other current assets | - | - | - | - | - | - | - | - | 21 |
---|
Other non-current assets | 0 | -1 | -1 | 1 | 1 | 0 | 0 | 15 | 28 |
---|
Accounts payable | - | - | 9 | 84 | 64 | 5 | 15 | 42 | -35 |
---|
Accrued and other liabilities | - | - | - | - | - | - | 62 | 275 | -38 |
---|
Amount due from SINA | - | - | -31 | 0 | -49 | -90 | 149 | -8 | -47 |
---|
Deferred revenues | - | - | - | - | 24 | 11 | 20 | -56 | -4 |
---|
Operating lease liabilities | - | - | - | - | - | - | - | -7 | -10 |
---|
Income taxes payable | - | - | - | - | 21 | 11 | -6 | 39 | -80 |
---|
Net cash provided by operating activities | - | - | - | 539 | 488 | 632 | 742 | 814 | 564 |
---|
Purchases of bank time deposits and wealth management products | - | - | - | - | - | - | - | 1,170 | 630 |
---|
Maturities of bank time deposits and wealth management products | - | - | - | - | - | - | - | 2,041 | 859 |
---|
Investment in and prepayment on long-term investments | - | 269 | 155 | 55 | 419 | 689 | 393 | 1,594 | 194 |
---|
Proceeds from Sale, Maturity and Collection of Long-term Investments | - | - | 12 | 2 | 85 | 60 | 290 | 447 | 142 |
---|
Proceeds from disposal of property and equipment | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Purchases of property and equipment | 15 | 11 | 13 | 20 | 28 | 22 | 35 | 35 | 43 |
---|
Prepayment for purchase of SINA Plaza | - | - | - | - | - | - | - | 133 | 154 |
---|
Loans to SINA | - | - | - | 60 | 150 | 234 | 474 | 978 | 1,262 |
---|
Repayment of loans by SINA | - | - | - | 62 | 101 | 44 | 182 | 1,059 | 1,250 |
---|
Payment for acquisitions, net of cash acquired | 10 | 22 | - | 2 | 40 | - | 214 | 61 | -1 |
---|
Prepayment to agent for share repurchase | - | - | - | - | - | - | - | - | 2 |
---|
Net cash used in investing activities | - | - | - | -815 | -254 | -1,201 | -1,214 | -424 | -33 |
---|
Proceeds from Stock Options Exercised | 2 | 8 | 4 | 2 | 1 | 0 | 0 | 1 | - |
---|
Proceeds from Notes Payable | - | - | - | - | - | - | 740 | - | - |
---|
Repayment of convertible notes | - | - | - | - | - | - | - | - | 900 |
---|
Proceeds from Issuance of Long-Term Debt | - | - | - | - | - | - | - | - | 880 |
---|
Proceeds from Issuance of Common Stock | - | - | - | - | - | - | - | 188 | -8 |
---|
Payments for share repurchases | - | - | - | - | - | - | - | - | 58 |
---|
Repurchase of non-controlling shareholders | - | - | 1 | - | 0 | 2 | - | - | 5 |
---|
Proceeds from Noncontrolling Interests | - | - | - | - | - | - | 2 | - | - |
---|
Net cash provided by (used in) financing activities | - | - | - | 884 | -1 | 792 | 742 | 189 | -91 |
---|
Effect of Exchange Rate on Cash and Cash Equivalents | - | - | - | - | 1 | -4 | 93 | 29 | -173 |
---|
Net increase in cash and cash equivalents | - | - | - | - | 234 | 218 | 362 | 609 | 267 |
---|
Cash paid for interest expenses on convertible debt/unsecured senior notes | - | - | - | 2 | - | - | - | - | - |
---|
Income Taxes Paid, Net | - | 0 | 3 | 8 | 70 | 81 | 83 | 111 | -135 |
---|
Increase Decrease In Capital Expenditure | - | - | - | - | - | - | - | - | 18 |
---|
Unpaid consideration for acquisition of STC | - | - | - | - | 10 | - | 10 | 6 | 218 |
---|
Unpaid consideration for other acquisitions | - | - | - | - | - | - | - | - | 1 |
---|