米国企業
VERIZON COMMUNICATIONS INC

VERIZON COMMUNICATIONS INCVZ

時価総額

$1684.2億

PER

13.9倍

	2011年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Cash and cash equivalents	13,362	3,093	53,528	10,598	4,470	2,880	2,079	2,745	2,594	22,171	2,921	2,605	2,065
Accounts receivable	-	-	-	-	-	-	-	-	-	-	-	25,332	26,102
Less Allowance for credit losses	-	-	-	-	-	-	-	-	-	-	-	826	1,017
Accounts receivable, net	-	-	-	-	-	-	-	-	-	-	-	24,506	25,085
Inventories	940	1,075	1,020	1,153	1,252	1,202	1,034	1,336	1,422	1,796	3,055	2,388	2,057
Prepaid expenses and other	-	-	-	3,324	1,959	3,918	3,307	5,453	8,028	6,710	6,906	8,358	7,607
Total current assets	30,939	21,235	70,994	29,623	22,280	26,395	29,913	34,636	37,473	54,594	36,728	37,857	36,814
Property, plant and equipment	215,626	209,575	220,865	230,508	220,163	232,215	246,498	252,835	265,734	279,737	289,897	307,689	320,108
Less Accumulated depreciation	127,192	120,933	131,909	140,561	136,622	147,464	157,930	163,549	173,819	184,904	190,201	200,255	211,798
Property, plant and equipment, net	88,434	88,642	88,956	89,947	83,541	84,751	88,568	89,286	91,915	94,833	99,696	107,434	108,310
Investments in unconsolidated businesses	3,448	3,401	3,432	802	796	1,110	1,039	671	558	589	1,061	1,071	953
Wireless licenses	73,250	77,744	75,747	75,341	86,575	86,673	88,417	94,130	95,059	96,097	147,619	149,796	155,667
Goodwill	23,357	24,139	24,634	24,639	25,331	27,205	29,172	24,614	24,389	24,773	28,603	28,671	22,843
Other intangible assets, net	5,878	5,933	5,800	5,728	8,338	8,897	10,247	9,775	9,498	9,413	11,677	11,461	11,057
Operating lease right-of-use assets	-	-	-	-	-	-	-	-	22,694	22,531	27,883	26,130	24,726
Other assets	5,155	4,128	4,535	6,628	7,512	8,536	9,787	11,717	10,141	13,651	13,329	17,260	19,885
Total assets	230,461	225,222	274,098	232,708	244,640	244,180	257,143	264,829	291,727	316,481	366,596	379,680	380,255
Debt maturing within one year	-	-	-	-	-	-	-	-	-	5,889	7,443	9,963	12,973
Accounts payable and accrued liabilities	14,689	16,182	16,453	16,680	19,362	19,593	21,232	22,501	21,806	20,658	24,833	23,977	23,453
Current operating lease liabilities	-	-	-	-	-	-	-	-	3,261	3,485	3,859	4,134	4,266
Other current liabilities	11,223	6,405	6,664	8,649	8,738	8,078	8,352	8,239	9,024	9,628	11,025	12,097	12,531
Total current liabilities	30,761	26,956	27,050	28,064	35,052	30,340	33,037	37,930	44,868	39,660	47,160	50,171	53,223
Long-term debt	50,303	47,618	89,658	110,536	103,705	105,433	113,642	105,873	100,712	123,173	143,425	140,676	137,701
Employee benefit obligations	32,957	34,346	27,682	33,280	29,957	26,166	22,112	18,599	17,952	18,657	15,410	12,974	13,189
Deferred income taxes	-	-	-	-	-	-	-	33,795	34,703	35,711	40,685	43,441	45,781
Operating Lease, Liability, Noncurrent	-	-	-	-	-	-	-	-	18,393	18,000	23,203	21,558	20,002
Other liabilities	5,472	6,092	5,653	5,574	11,641	12,239	12,433	13,922	12,264	12,008	13,513	18,397	16,560
Total long-term liabilities	113,792	112,733	151,632	190,968	191,746	189,808	179,419	172,189	184,024	207,549	236,236	237,046	233,233
Preferred Stock, Value, Issued	-	-	-	-	-	-	-	-	-	-	-	-	-
Common Stock, Value, Issued	297	297	297	424	424	424	424	429	429	429	429	429	-
Common Stock, Value, Outstanding	-	-	-	-	-	-	-	-	-	-	-	-	429
Additional paid in capital	37,919	37,990	37,939	11,155	11,196	11,182	11,101	13,437	13,419	13,404	13,861	13,420	13,631
Retained earnings	1,179	-3,734	1,782	2,447	11,246	15,059	35,635	43,542	53,147	60,464	71,993	82,380	82,915
Accumulated other comprehensive loss	1,269	2,235	2,358	1,111	550	2,673	2,659	2,370	998	-71	-927	-1,865	-1,380
Common stock in treasury, at cost (87,172,997 and 91,572,258 shares outstanding)	-	-	-	-	-	-	-	-	-	-	-	4,013	3,821
Deferred Compensation Employee Stock Ownership Plans And Other	-	440	421	424	428	449	416	353	222	335	538	793	656
Noncontrolling interests	49,938	52,376	56,580	1,378	1,414	1,508	1,591	1,565	1,440	1,430	1,410	1,319	1,369
Total equity	85,908	85,533	95,416	13,676	17,842	24,032	44,687	54,710	62,835	69,272	83,200	92,463	93,799
Total liabilities and equity	230,461	225,222	274,098	232,708	244,640	244,180	257,143	264,829	291,727	316,481	366,596	379,680	380,255