Vertex Energy Inc.VTNR

時価総額
$487.2万
PER
使用済み潤滑油の収集・再精製・石油製品販売の有力企業。2023年通期で約6790万ガロンを集荷、約5970万ガロンを再精製したVGOやベースオイルを展開。2023年2月1日にコロンバス拠点を売却。米国5州、主にガルフコースト・中西部・ミッドアトランティックで展開。
2011年
12月31日
2012年
12月31日
2013年
12月31日
2014年
12月31日
2015年
12月31日
2016年
12月31日
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
2023年
12月31日
Net income (loss)--8-5,871,642-22,516,889-3,950,642-8,138,125-1,983,579-5,485,553-11,396,175-7,661,1772-72
Net income from discontinued operations, net of tax-----------1954
Net loss from continuing operations-----------30,404,559-17-126
Stock-based compensation expense138,859178,968175,152332,266423,911527,869606,446659,836642,840656,111862,56422
Depreciation and amortization161,048711,55524767777594,0921731
(Reduction in) provision for bad debt---2654,820----297,289646,9100-0
Loss (gain) on commodity derivative contracts-------1-2,458,3593-2,257,592-883
Provision for environment clean up-----------1-
Gain on forgiveness of debt----------4--
Net cash settlement on commodity derivatives----------4,233,092293-7
Loss on sale of assets----13,9441044545,553-74,111-124,515-64,278-0-
Asset Impairment Charges----------2--
Amortization of debt discount and deferred costs-------584,336573,90847,82614979
Deferred income tax benefit-1,930,000-1,432,000-1,944,000-5--274,423-----7,171,000-13
Fair Value Adjustment of Warrants----------1,638,80416-8-8
Accounts receivable-3,953,496128,1843-714,698-1,929,8715336,772-2,143,8343-2,641,220677,786273
Inventory-2,506,999551,4383-1,891,932-9,072,305809,64722-1,543,918-3,084,1522-345
Prepaid expenses--247,337571,25412,586-48,4381-897,285597,146257,894-197,71522721
Accounts payable-304,86147-8,539,803-1,893,370878,0421-1,171,4332835,9141154
Accrued expenses-------42,6252-3,047,606278-10
Other assets-----36,800-77,833176,342223,995646,059100,000-01
Net cash (used in) provided by operating activities from continuing operations-----------15,519,63671-58
Deposit for refinery purchase and related costs----------14--
Internally developed or purchased software--------489,09349,229-03
Proceeds from Divestiture of Businesses------------92
Redemption of noncontrolling entity-----------1-
Proceeds from the sale of assets----92,27120,900327,718-232,02074,96575,16800
Acquisition of business, net of cash---------2-2,0582288
Purchase of fixed assets63,055136222237176140
Net cash used in investing activities from continuing operations-----------14,730,471-302-59
Line of credit payments, net---6,750,000--981,9182-746,891-568,406-3,142,784-133,446--
Proceeds from Warrant Exercises306,250112,625--------711
Proceeds from Inventory Financing Agreements-----------11722
Proceeds from Contributed Capital----------2,260-3
Distribution to non-controlling interest--------285,534-169,3680-
Redemption of redeemable noncontrolling interest-----------51-
Payments on finance leases--------165,598402,560586,61212
Proceeds from Notes Payable---41281843814417368
Payments made on notes payable--------510161940
Net cash provided by financing activities from continuing operations306,250280,663-54,806458-801,3085-863,300315--52
Net cash (used in) provided by operating activities----------2525-0
Net cash used in investing activities-----------3,093,278-5-
Net cash provided by (used in) discontinued operations----------2221-0
Net change in cash and cash equivalents and restricted cash--------1712610-66
Cash paid for interest-------33123447
Series B and B-1 Preferred Stock------119,44073325--
Conversion of Stock, Amount Converted2492,914194689---------
Preferred Stock, Accretion Of Discount--------22507,282--
Temporary Equity, Accretion to Redemption Value, Adjustment----780,06922321520-
Lease Obligation Incurred-------450,098621,0001-4624
Fair Value of Assets Acquired-----------2055
Reclass derivative liabilities-----------79-
Conversion of Convertible Senior note, including inducement common stock------------101