ランキング
価格
はじめての方へ
ログイン
無料体験
米国企業
Vertex Energy Inc.
Raw
Vertex Energy Inc.
【VTNR】
時価総額
$487.2万
PER
使用済み潤滑油の収集・再精製・石油製品販売の有力企業。2023年通期で約6790万ガロンを集荷、約5970万ガロンを再精製したVGOやベースオイルを展開。2023年2月1日にコロンバス拠点を売却。米国5州、主にガルフコースト・中西部・ミッドアトランティックで展開。
マイリストに追加
マイリストに追加
株価
業績
サマリーテーブルに戻る
十億
百万
千
USD
年次
四半期
Download CSV
2011年
12月31日
2012年
12月31日
2013年
12月31日
2014年
12月31日
2015年
12月31日
2016年
12月31日
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
2023年
12月31日
Net income (loss)
-
-
8
-5,871,642
-22,516,889
-3,950,642
-8,138,125
-1,983,579
-5,485,553
-11,396,175
-7,661,177
2
-72
Net income from discontinued operations, net of tax
-
-
-
-
-
-
-
-
-
-
-
19
54
Net loss from continuing operations
-
-
-
-
-
-
-
-
-
-
-30,404,559
-17
-126
Stock-based compensation expense
138,859
178,968
175,152
332,266
423,911
527,869
606,446
659,836
642,840
656,111
862,564
2
2
Depreciation and amortization
161,048
711,555
2
4
7
6
7
7
7
7
594,092
17
31
(Reduction in) provision for bad debt
-
-
-
2
654,820
-
-
-
-
297,289
646,910
0
-0
Loss (gain) on commodity derivative contracts
-
-
-
-
-
-
-
1
-2,458,359
3
-2,257,592
-88
3
Provision for environment clean up
-
-
-
-
-
-
-
-
-
-
-
1
-
Gain on forgiveness of debt
-
-
-
-
-
-
-
-
-
-
4
-
-
Net cash settlement on commodity derivatives
-
-
-
-
-
-
-
-
-
-4,233,092
2
93
-7
Loss on sale of assets
-
-
-
-
13,944
10
445
45,553
-74,111
-124,515
-64,278
-0
-
Asset Impairment Charges
-
-
-
-
-
-
-
-
-
-
2
-
-
Amortization of debt discount and deferred costs
-
-
-
-
-
-
-
584,336
573,908
47,826
1
49
79
Deferred income tax benefit
-1,930,000
-1,432,000
-1,944,000
-
5
-
-274,423
-
-
-
-
-7,171,000
-13
Fair Value Adjustment of Warrants
-
-
-
-
-
-
-
-
-
-1,638,804
16
-8
-8
Accounts receivable
-3,953,496
128,184
3
-714,698
-1,929,871
5
336,772
-2,143,834
3
-2,641,220
677,786
27
3
Inventory
-2,506,999
551,438
3
-1,891,932
-9,072,305
809,647
2
2
-1,543,918
-3,084,152
2
-3
45
Prepaid expenses
-
-247,337
571,254
12,586
-48,438
1
-897,285
597,146
257,894
-197,715
2
27
21
Accounts payable
-
304,861
4
7
-8,539,803
-1,893,370
878,042
1
-1,171,433
2
835,914
11
54
Accrued expenses
-
-
-
-
-
-
-
42,625
2
-3,047,606
2
78
-10
Other assets
-
-
-
-
-
36,800
-77,833
176,342
223,995
646,059
100,000
-0
1
Net cash (used in) provided by operating activities from continuing operations
-
-
-
-
-
-
-
-
-
-
-15,519,636
71
-58
Deposit for refinery purchase and related costs
-
-
-
-
-
-
-
-
-
-
14
-
-
Internally developed or purchased software
-
-
-
-
-
-
-
-
489,093
49,229
-
0
3
Proceeds from Divestiture of Businesses
-
-
-
-
-
-
-
-
-
-
-
-
92
Redemption of noncontrolling entity
-
-
-
-
-
-
-
-
-
-
-
1
-
Proceeds from the sale of assets
-
-
-
-
92,271
20,900
327,718
-
232,020
74,965
75,168
0
0
Acquisition of business, net of cash
-
-
-
-
-
-
-
-
-
2
-2,058
228
8
Purchase of fixed assets
63,055
1
3
6
2
2
2
2
3
7
1
76
140
Net cash used in investing activities from continuing operations
-
-
-
-
-
-
-
-
-
-
-14,730,471
-302
-59
Line of credit payments, net
-
-
-6,750,000
-
-
981,918
2
-746,891
-568,406
-3,142,784
-133,446
-
-
Proceeds from Warrant Exercises
306,250
112,625
-
-
-
-
-
-
-
-
7
1
1
Proceeds from Inventory Financing Agreements
-
-
-
-
-
-
-
-
-
-
-
117
22
Proceeds from Contributed Capital
-
-
-
-
-
-
-
-
-
-
2,260
-
3
Distribution to non-controlling interest
-
-
-
-
-
-
-
-
285,534
-
169,368
0
-
Redemption of redeemable noncontrolling interest
-
-
-
-
-
-
-
-
-
-
-
51
-
Payments on finance leases
-
-
-
-
-
-
-
-
165,598
402,560
586,612
1
2
Proceeds from Notes Payable
-
-
-
41
2
8
18
4
3
8
144
173
68
Payments made on notes payable
-
-
-
-
-
-
-
-
5
10
16
19
40
Net cash provided by financing activities from continuing operations
306,250
280,663
-54,806
45
8
-801,308
5
-863,300
3
15
-
-
52
Net cash (used in) provided by operating activities
-
-
-
-
-
-
-
-
-
-
25
25
-0
Net cash used in investing activities
-
-
-
-
-
-
-
-
-
-
-3,093,278
-5
-
Net cash provided by (used in) discontinued operations
-
-
-
-
-
-
-
-
-
-
22
21
-0
Net change in cash and cash equivalents and restricted cash
-
-
-
-
-
-
-
-
1
7
126
10
-66
Cash paid for interest
-
-
-
-
-
-
-
3
3
1
2
34
47
Series B and B-1 Preferred Stock
-
-
-
-
-
-
119,440
7
3
3
25
-
-
Conversion of Stock, Amount Converted
249
2,914
194
689
-
-
-
-
-
-
-
-
-
Preferred Stock, Accretion Of Discount
-
-
-
-
-
-
-
-
2
2
507,282
-
-
Temporary Equity, Accretion to Redemption Value, Adjustment
-
-
-
-
780,069
2
2
3
2
15
2
0
-
Lease Obligation Incurred
-
-
-
-
-
-
-
450,098
621,000
1
-
46
24
Fair Value of Assets Acquired
-
-
-
-
-
-
-
-
-
-
-
20
55
Reclass derivative liabilities
-
-
-
-
-
-
-
-
-
-
-
79
-
Conversion of Convertible Senior note, including inducement common stock
-
-
-
-
-
-
-
-
-
-
-
-
101