| 2017年
12月31日 | 2018年
12月31日 | 2019年
12月31日 | 2020年
12月31日 | 2021年
12月31日 | 2022年
12月31日 | 2023年
12月31日 |
|---|
| Revenues | - | - | 11,809 | 11,443 | 12,077 | 13,728 | 14,779 |
|---|
| Fuel, purchased power costs and delivery fees | - | - | 5,742 | 5,174 | 9,169 | 10,401 | 7,557 |
|---|
| Operating costs | - | - | 1,530 | 1,622 | 1,559 | 1,645 | 1,702 |
|---|
| Depreciation and amortization | - | - | 1,640 | 1,737 | 1,753 | 1,596 | 1,502 |
|---|
| Selling, general and administrative expenses | - | - | 904 | 1,035 | 1,040 | 1,189 | 1,308 |
|---|
| Impairment of long-lived and other assets | - | - | - | 356 | 71 | 74 | 49 |
|---|
| Operating income (loss) | - | - | 1,993 | 1,519 | -1,515 | -1,177 | 2,661 |
|---|
| Other income | - | - | 56 | 34 | 140 | 117 | 257 |
|---|
| Other deductions | - | - | 15 | 42 | 16 | 4 | 14 |
|---|
| Interest expense and related charges | - | - | 797 | 630 | 384 | 368 | 740 |
|---|
| Impacts of Tax Receivable Agreement | - | - | 37 | -5 | -53 | 128 | 164 |
|---|
| Income (Loss) from Equity Method Investments | - | - | 16 | 4 | - | - | - |
|---|
| Net income (loss) before income taxes | - | - | 1,216 | 890 | -1,722 | -1,560 | 2,000 |
|---|
| Net income (loss) before income taxes | - | - | 1,216 | 890 | -1,722 | -1,560 | 2,000 |
|---|
| Income tax (expense) benefit: | - | - | 290 | 266 | -458 | -350 | 508 |
|---|
| Income tax (expense) benefit: | - | - | 290 | 266 | -458 | -350 | 508 |
|---|
| Net income (loss) | - | -56 | 926 | 624 | -1,264 | -1,210 | 1,492 |
|---|
| Net income (loss) | - | -56 | 926 | 624 | -1,264 | -1,210 | 1,492 |
|---|
| Net (income) loss attributable to noncontrolling interest | - | - | -2 | -12 | 10 | 17 | -1 |
|---|
| Net (income) loss attributable to noncontrolling interest | - | - | -2 | -12 | 10 | 17 | -1 |
|---|
| Net income (loss) attributable to Vistra | - | -56 | 928 | 636 | -1,264 | -1,210 | 1,493 |
|---|
| Net income (loss) attributable to Vistra | - | -56 | 928 | 636 | -1,264 | -1,210 | 1,493 |
|---|
| Cumulative dividends attributable to preferred stock | - | - | - | - | - | 150 | 150 |
|---|
| Cumulative dividends attributable to preferred stock | - | - | - | - | - | 150 | 150 |
|---|
| Net income (loss) attributable to Vistra common stock | - | - | - | - | - | -1,377 | 1,343 |
|---|
| Net income (loss) attributable to Vistra common stock | - | - | - | - | - | -1,377 | 1,343 |
|---|
| Earnings Per Share, Basic | - | - | 1.88 | 1.3 | -2.69 | -3.26 | 3.63 |
|---|
| Earnings Per Share, Diluted | - | - | 1.86 | 1.3 | -2.69 | -3.26 | 3.58 |
|---|
| Earnings Per Share, Basic | - | - | 1.88 | 1.3 | -2.69 | -3.26 | 3.63 |
|---|
| Earnings Per Share, Diluted | - | - | 1.86 | 1.3 | -2.69 | -3.26 | 3.58 |
|---|