米国企業
VISHAY INTERTECHNOLOGY INC

VISHAY INTERTECHNOLOGY INCVSH

時価総額

$25.2億

PER

7.8倍

	2010年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Net revenues	2,725	2,230	2,371	2,493	2,300	2,323	2,604	3,035	2,668	2,502	3,240	3,497	3,402
Costs of products sold	-	-	-	-	-	-	-	2,146	1,997	1,920	2,353	2,438	2,428
Gross profit	807	527	567	611	542	570	700	889	671	582	888	1,059	974
Selling, general, and administrative expenses	390	350	369	386	362	368	377	403	385	371	420	444	488
Restructuring and severance costs	-	-	3	21	19	19	11	-	24	1	-	-	-
Operating income	418	189	198	189	98	102	312	485	262	210	468	615	486
Impairment of Intangible Assets	-	-	-	-	-	2	-	-	-	-	-	-	-
Interest expense	11	23	23	24	26	26	28	37	34	32	18	17	25
Other	-1	3	2	2	8	5	2	8	14	-12	-16	-5	25
Loss on early extinguishment of debt	-	-	-	-	-	5	-	-27	-2	-8	-	-	-19
Loss on disposal of equity affiliate	-	-	-	-	-	-	-6	-	-	-	-	-	-
Total other income (expense)	-12	-19	-21	-22	-23	-8	-32	-68	-36	-51	-33	-22	-19
Gain (loss) related to Tianjin explosion	-	-	-	-	5	-9	-	-	-	-	-	-	-
Total other income (expense)	-12	-19	-21	-22	-23	-8	-32	-68	-36	-51	-33	-22	-19
Goodwill impairment loss	-	-	-	-	-	-	-	-	-	-	-	-	-
Income before taxes	406	170	176	167	75	94	279	417	226	158	435	594	467
Operating income	418	189	198	189	98	102	312	485	262	210	468	615	486
Income tax expense	45	47	53	49	182	45	299	70	62	35	136	163	142
Interest expense	11	23	23	24	26	26	28	37	34	32	18	17	25
Other	-1	3	2	2	8	5	2	8	14	-12	-16	-5	25
Loss on early extinguishment of debt	-	-	-	-	-	5	-	-27	-2	-8	-	-	-19
Loss on disposal of equity affiliate	-	-	-	-	-	-	-6	-	-	-	-	-	-
Total other income (expense)	-12	-19	-21	-22	-23	-8	-32	-68	-36	-51	-33	-22	-19
Gain (loss) related to Tianjin explosion	-	-	-	-	5	-9	-	-	-	-	-	-	-
Total other income (expense)	-12	-19	-21	-22	-23	-8	-32	-68	-36	-51	-33	-22	-19
Net earnings	360	124	124	118	-108	49	-20	347	165	124	299	430	326
Income before taxes	406	170	176	167	75	94	279	417	226	158	435	594	467
Less: net earnings attributable to noncontrolling interests	1	1	1	0	1	1	1	1	1	1	1	2	2
Income tax expense	45	47	53	49	182	45	299	70	62	35	136	163	142
Net earnings (loss) attributable to Vishay stockholders	360	124	124	118	-108	49	-20	347	165	124	299	430	326
Net earnings	360	124	124	118	-108	49	-20	347	165	124	299	430	326
Basic earnings (loss) per share attributable to Vishay stockholders (in dollars per share)	1.96	0.82	0.85	0.8	-0.73	0.33	-0.14	2.39	1.13	0.85	2.05	2.99	2.32
Less: net earnings attributable to noncontrolling interests	1	1	1	0	1	1	1	1	1	1	1	2	2
Diluted earnings (loss) per share attributable to Vishay stockholders (in dollars per share)	1.89	0.79	0.81	0.77	-0.73	0.32	-0.14	2.24	1.13	0.85	2.05	2.98	2.31
Net earnings (loss) attributable to Vishay stockholders	360	124	124	118	-108	49	-20	347	165	124	299	430	326
Basic earnings (loss) per share attributable to Vishay stockholders (in dollars per share)	1.96	0.82	0.85	0.8	-0.73	0.33	-0.14	2.39	1.13	0.85	2.05	2.99	2.32
Diluted earnings (loss) per share attributable to Vishay stockholders (in dollars per share)	1.89	0.79	0.81	0.77	-0.73	0.32	-0.14	2.24	1.13	0.85	2.05	2.98	2.31
Cash dividends per share (in dollars per share)	-	-	-	0.24	0.24	0.25	0.255	0.323	0.37	0.38	0.385	0.4	0.4
Cash dividends per share (in dollars per share)	-	-	-	0.24	0.24	0.25	0.255	0.323	0.37	0.38	0.385	0.4	0.4