| 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 |
---|
Product | 2,460 | 2,713 | 2,874 | 2,778 |
---|
Service | 245 | 278 | 310 | 317 |
---|
Total sales | 2,705 | 2,991 | 3,184 | 3,095 |
---|
Product | 1,327 | 1,446 | - | 1,451 |
---|
Service | 190 | 212 | - | 213 |
---|
Cost of sales, excluding amortization of acquisition-related intangible assets | 1,517 | 1,658 | 1,756 | - |
---|
Selling, general and administrative expenses | 508 | 622 | 706 | 643 |
---|
Research and development expenses | 126 | 129 | 145 | 164 |
---|
Amortization of acquisition-related intangible assets | 29 | 42 | 78 | 81 |
---|
Operating profit | 468 | 582 | 578 | 543 |
---|
Interest expense, net | -10 | -48 | -70 | -94 |
---|
Gain on sale of business | - | - | -3 | 34 |
---|
Gain on previously held equity interests from combination of business | - | - | 33 | - |
---|
Equity Securities, FV-NI, Unrealized Gain (Loss) | - | - | -9 | - |
---|
Other non-operating expense, net | 2 | -0 | -5 | -1 |
---|
Earnings before income taxes | 460 | 534 | 527 | 484 |
---|
Provision for income taxes | 118 | 121 | 126 | 107 |
---|
Net earnings | 342 | 413 | 401 | 377 |
---|
Earnings Per Share, Basic | 2.03 | 2.44 | 2.5 | 2.43 |
---|
Earnings Per Share, Diluted | 2.02 | 2.43 | 2.49 | 2.42 |
---|
Foreign currency translation adjustments | 45 | -13 | -77 | -1 |
---|
Other adjustments | -0 | -1 | -1 | -0 |
---|
Total other comprehensive loss, net of income taxes | 45 | -12 | -76 | -1 |
---|
Comprehensive income | 387 | 401 | 326 | 376 |
---|