- 米国企業
- VORNADO REALTY TRUST
VORNADO REALTY TRUSTVNO
時価総額
$74億
PER
| 2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
| Rental revenues | - | - | - | - | - | - | - | - | - | 1,767 | 1,378 | 1,425 | 1,608 | 1,607 |
| Fee and other income | - | - | - | - | - | - | - | - | - | 157 | 150 | 165 | 192 | 204 |
| Revenues | 2,780 | 2,916 | 2,766 | 2,761 | 2,636 | 2,502 | 2,506 | 2,084 | 2,164 | 1,925 | 1,528 | 1,589 | 1,800 | 1,811 |
| Operating | 1,974 | 1,092 | 1,022 | 1,055 | 1,065 | 1,011 | 1,024 | 887 | 963 | 918 | 789 | 797 | 874 | 905 |
| Depreciation and amortization | 556 | 581 | 558 | 562 | 583 | 566 | 595 | 530 | 473 | 439 | 418 | 433 | 526 | 458 |
| General and administrative | 214 | 210 | 202 | 211 | 186 | 175 | 179 | 159 | 142 | 170 | 182 | 135 | 134 | 163 |
| (Expense) benefit from deferred compensation plan liability | - | - | - | - | - | - | - | - | -2 | 12 | 6 | 10 | -10 | 12 |
| Impairment losses, transaction related costs and other | - | - | - | - | - | - | - | - | - | 107 | 174 | 14 | 32 | - |
| Impairment losses, transaction related costs and other | - | - | - | - | - | - | - | - | - | - | - | - | - | 51 |
| Total expenses | 1,099 | 2,060 | 2,089 | 1,887 | 1,820 | 1,742 | 1,955 | 1,477 | 1,581 | 1,625 | 1,551 | 1,368 | 1,534 | 1,565 |
| Income (loss) from partially owned entities | - | - | - | - | - | - | 165 | - | - | 79 | -329 | 131 | -461 | 39 |
| Income (loss) from real estate fund investments | - | - | - | - | - | - | - | 3 | -89 | -104 | -226 | 11 | 4 | - |
| Income from real estate fund investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 2 |
| Interest and other investment income, net | - | - | - | -25 | 39 | 27 | 30 | 38 | 17 | 22 | -5 | 5 | 20 | 42 |
| Income (loss) from deferred compensation plan assets | - | - | - | - | - | - | - | - | -2 | 12 | 6 | 10 | -10 | 12 |
| Interest and debt expense | 560 | 544 | 500 | 483 | 468 | 378 | 403 | 346 | 348 | 287 | 229 | 231 | 280 | 349 |
| Gain (Loss) on Disposition of Assets | - | - | - | - | - | - | - | - | - | 845 | 381 | 51 | 101 | 71 |
| Income (loss) before income taxes | - | 619 | 417 | 134 | 505 | 722 | 983 | 318 | 460 | 3,438 | -425 | 197 | -361 | 62 |
| Income tax (expense) benefit | 22 | 25 | 8 | -6 | 11 | -85 | 8 | 41 | 38 | 103 | 37 | -10 | 22 | 29 |
| Net income (loss) | 708 | 740 | 695 | 565 | 1,009 | 859 | 982 | 264 | 423 | 3,334 | -462 | 208 | -383 | 33 |
| Consolidated subsidiaries | - | - | - | - | 97 | 56 | 21 | 26 | -53 | -25 | -140 | 24 | -6 | -76 |
| Operating Partnership | - | - | - | - | - | 43 | 54 | 11 | 26 | 211 | -25 | 8 | -30 | 3 |
| Consolidated subsidiaries | - | - | - | - | 97 | 56 | 21 | 26 | -53 | -25 | -140 | 24 | -6 | -76 |
| Operating Partnership | - | - | - | - | - | 43 | 54 | 11 | 26 | 211 | -25 | 8 | -30 | 3 |
| Net income (loss) attributable to Vornado / Vornado Realty L.P. | 708 | 740 | 695 | 565 | 1,009 | 859 | 982 | 264 | 450 | 3,334 | -297 | 208 | -346 | 105 |
| Preferred share dividends | - | 66 | 77 | 83 | 81 | 81 | 76 | 65 | 51 | 50 | 52 | 66 | 62 | 62 |
| Series K preferred share issuance costs | -4 | - | - | - | - | - | - | - | - | - | - | 9 | - | - |
| Net income (loss) attributable to common shareholders/Class A unitholders | 597 | 602 | 549 | 392 | 783 | 680 | 824 | 162 | 385 | 3,098 | -349 | 101 | -409 | 43 |
| Earnings Per Share, Basic | 3.27 | 3.26 | 2.95 | 2.1 | 4.18 | 3.61 | 4.36 | 0.85 | 2.02 | 16.23 | -1.83 | 0.53 | -2.13 | 0.23 |
| Earnings Per Share, Diluted | 3.24 | 3.23 | 2.94 | 2.09 | 4.15 | 3.59 | 4.34 | 0.85 | 2.01 | 16.21 | -1.83 | 0.53 | -2.13 | 0.23 |