米国企業
VORNADO REALTY TRUST

VORNADO REALTY TRUSTVNO

時価総額

$74.2億

PER

	2010年 12月31日	2011年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Land	4,598	4,558	4,554	4,206	4,240	4,165	4,065	3,144	3,306	2,591	2,420	2,540	2,452	2,436
Buildings and improvements	12,733	12,709	12,895	12,662	13,338	12,583	12,728	9,899	10,111	7,953	7,933	9,839	9,804	9,953
Development in Process	218	231	921	1,354	1,136	1,227	1,430	1,615	2,266	1,491	1,605	719	933	1,281
Fixtures and Equipment, Gross	125	129	125	133	131	116	117	99	108	124	130	120	125	131
Total	17,675	17,627	18,495	18,355	18,845	18,090	18,340	14,756	16,238	13,074	12,088	13,218	13,315	13,801
Less accumulated depreciation and amortization	2,764	3,095	3,097	3,411	3,629	3,418	3,514	2,885	3,180	3,016	3,169	3,376	3,471	3,753
Real estate, net	14,911	14,532	15,398	14,944	15,216	14,672	14,826	11,871	13,058	10,058	8,918	9,841	9,844	10,048
Right-of-use assets	-	-	-	-	-	-	-	-	-	380	367	337	684	680
Cash and cash equivalents	691	607	960	583	1,198	1,836	1,501	1,818	571	1,515	1,624	1,760	890	997
Restricted cash	201	98	183	262	187	108	98	97	146	92	106	170	131	265
Short-Term Investments	-	-	-	-	-	-	-	-	-	-	-	-	472	-
Tenant and other receivables	157	172	196	116	124	98	94	59	73	96	78	80	81	70
Investments in partially owned entities	1,375	1,740	1,704	1,250	1,246	1,550	1,428	1,057	858	3,999	3,491	3,297	2,665	2,611
Real estate fund investments	144	347	601	668	514	575	462	355	319	223	4	8	-	-
Real Estate, Held-for-Sale	-	-	-	-	-	-	-	-	100	409	128	57	44	36
Real Estate, Held-for-Sale	-	-	-	-	-	-	-	-	100	409	128	57	44	36
Deferred Rent Receivables, Net	721	729	766	823	877	931	1,033	927	935	742	674	656	695	702
Deferred Rent Receivables, Net	721	729	766	823	877	931	1,033	927	935	742	674	656	695	702
Deferred Leasing And Financing Costs Net Of Accumulated Amortization	368	376	408	414	503	480	454	403	400	354	373	392	374	355
Deferred Leasing And Financing Costs Net Of Accumulated Amortization	368	376	408	414	503	480	454	403	400	354	373	392	374	355
Finite-Lived Intangible Assets, Net	349	320	371	323	276	228	193	159	137	31	24	155	140	127
Finite-Lived Intangible Assets, Net	349	320	371	323	276	228	193	159	137	31	24	155	140	127
Other assets	384	387	381	351	421	477	515	468	432	355	434	513	474	298
Other assets	384	387	381	351	421	477	515	468	432	355	434	513	474	298
Assets	20,517	20,446	21,966	20,097	21,248	21,143	20,815	17,398	17,181	18,287	16,222	17,267	16,493	16,188
Assets	20,517	20,446	21,966	20,097	21,248	21,143	20,815	17,398	17,181	18,287	16,222	17,267	16,493	16,188
Loans Payable	-	-	-	-	-	-	-	-	-	-	5,581	6,053	5,829	5,688
Senior Notes	-	-	-	-	-	-	-	-	-	-	447	1,190	1,192	1,194
Unsecured Debt	1,083	1,358	1,358	1,351	1,347	844	846	844	844	446	797	798	793	795
Long-Term Line of Credit	874	138	1,170	296	-	550	116	-	80	575	575	575	575	575
Lease liabilities	-	-	-	-	-	-	-	-	-	498	401	370	736	733
Accounts payable and accrued expenses	438	424	485	422	500	444	459	416	431	440	427	613	451	411
Deferred revenue	-	-	-	-	-	-	-	-	-	59	40	48	40	32
Deferred compensation plan	92	95	105	117	117	117	121	109	97	104	106	110	96	105
Other liabilities	83	153	402	437	385	427	435	465	312	266	295	305	268	311
Total liabilities	12,359	11,777	13,118	11,499	12,421	12,438	11,918	11,405	11,289	10,087	8,667	10,063	9,980	9,844
Class A units - 17,000,030 and 14,416,891 units outstanding	-	-	-	-	-	-	-	-	-	-	507	587	345	480
Redeemable Noncontrolling Interest, Equity, Preferred, Carrying Amount	-	-	-	-	-	-	-	-	-	-	5	4	4	4
Partnership Interest	-	-	-	-	-	-	-	-	-	-	512	591	349	484
Subsidiaries	-	-	-	-	-	-	-	-	-	-	95	98	88	155
Total redeemable noncontrolling interests	-	1,161	944	1,004	1,338	1,229	1,278	985	784	889	606	689	437	638
Preferred Stock, Value, Issued	783	1,022	1,240	1,277	1,277	1,277	1,038	892	891	891	1,182	1,182	1,182	1,182
Common Stock, Value, Issued	7	7	7	7	7	8	8	8	8	8	8	8	8	8
Additional capital	6,933	7,127	7,195	7,144	6,873	7,133	7,153	7,493	7,726	7,828	8,193	8,143	8,369	8,263
Earnings less than distributions	-1,481	-1,402	-1,573	-1,735	-1,505	-1,767	-1,419	-4,183	-4,167	-1,954	-2,774	-3,079	-3,895	-4,009
Accumulated other comprehensive income	73	74	-19	72	93	47	119	129	8	-40	-75	-18	175	65
Total shareholders' equity	6,830	7,508	7,904	7,595	7,489	7,476	7,618	5,008	5,108	7,311	6,948	6,515	6,076	5,705
Equity, Attributable to Noncontrolling Interest	515	680	1,053	830	744	778	720	670	643	579	415	279	237	196
Total equity	6,830	7,508	7,904	7,595	7,489	7,476	7,618	5,008	5,108	7,311	6,948	6,515	6,076	5,705
Total liabilities, redeemable noncontrolling interests / partnership units and equity	20,517	20,446	21,966	20,097	21,248	21,143	20,815	17,398	17,181	18,287	16,222	17,267	16,493	16,188