- 米国企業
- VICOR CORP
VICOR CORPVICR
時価総額
$14.9億
PER
2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | |
Net revenues | 253 | 219 | 199 | 226 | 220 | 200 | 228 | 291 | 263 | 297 | 359 | 399 |
Cost of revenues | 146 | 127 | 118 | 129 | 121 | 109 | 126 | 152 | 140 | 165 | 181 | 219 |
Gross margin | 107 | 92 | 81 | 97 | 100 | 91 | 102 | 139 | 123 | 131 | 178 | 181 |
Selling, general and administrative | 54 | 56 | 61 | 68 | 58 | 56 | 58 | 62 | 63 | 63 | 69 | 86 |
Research and development | 39 | 39 | 40 | 41 | 41 | 42 | 45 | 44 | 47 | 51 | 53 | 61 |
Litigation-related | - | - | - | - | - | - | - | - | - | - | - | 7 |
Total operating expenses | 93 | 94 | 102 | 112 | 100 | 98 | 103 | 107 | 109 | 114 | 123 | 153 |
Income from operations | 14 | -3 | -20 | -15 | -0 | -6 | -1 | 32 | 14 | 17 | 56 | 27 |
Marketable Securities, Unrealized Gain (Loss) | 1 | 1 | -0 | 1 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 |
Portion of losses (gains) recognized in other comprehensive income | -1 | -1 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 |
Net credit gains recognized in earnings | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
Other income (expense), net | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Total other income (expense), net | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Income before income taxes | 14 | -3 | -20 | -14 | -0 | -6 | -0 | 33 | 15 | 18 | 57 | 29 |
Income Tax Expense (Benefit) | 5 | 1 | 3 | -0 | -0 | 0 | -0 | 1 | 1 | 1 | 0 | 3 |
Consolidated net income | 9 | -4 | -24 | -14 | 5 | -6 | 0 | 32 | 14 | 18 | 57 | 25 |
Net Income (Loss) Attributable to Noncontrolling Interest | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 |
Net income attributable to Vicor Corporation | 9 | -4 | -24 | -14 | 5 | -6 | 0 | 32 | 14 | 18 | 57 | 25 |
Basic | 0.21 | -0.1 | -0.6 | -0.36 | 0.13 | -0.16 | - | 0.8 | 0.35 | 0.42 | 1.3 | 0.58 |
Diluted | 0.21 | -0.1 | -0.6 | -0.36 | 0.13 | -0.16 | - | 0.78 | 0.34 | 0.41 | 1.26 | 0.57 |