- 米国企業
- VISA INC.
VISA INC.V
時価総額
$5277.2億
PER
30.6倍
2010年 9月30日 | 2011年 9月30日 | 2012年 9月30日 | 2013年 9月30日 | 2014年 9月30日 | 2015年 9月30日 | 2016年 9月30日 | 2017年 9月30日 | 2018年 9月30日 | 2019年 9月30日 | 2020年 9月30日 | 2021年 9月30日 | 2022年 9月30日 | 2023年 9月30日 | |
Cash and cash equivalents | 3,867 | 2,127 | 2,074 | 2,186 | 1,971 | 3,518 | 5,619 | 9,874 | 8,162 | 7,838 | 16,289 | 16,487 | 15,689 | 16,286 |
Restricted cash equivalents—U.S. litigation escrow | - | - | - | - | - | - | - | - | - | 1,205 | 901 | 894 | 1,449 | 1,764 |
Investments | - | - | - | - | - | - | - | - | - | 4,236 | 3,752 | 2,025 | 2,833 | 3,842 |
Settlement receivable | 402 | 412 | 454 | 799 | 786 | 408 | 1,467 | 1,422 | 1,582 | 3,048 | 1,264 | 1,758 | 1,932 | 2,183 |
Accounts receivable | 476 | 560 | 723 | 761 | 822 | 847 | 1,041 | 1,132 | 1,208 | 1,542 | 1,618 | 1,968 | 2,020 | 2,291 |
Customer collateral | 899 | 931 | 823 | 866 | 961 | 1,023 | 1,001 | 1,106 | 1,324 | 1,648 | 1,850 | 2,260 | 2,342 | 3,005 |
Client Incentives Assets Current | - | 278 | 209 | 282 | 210 | 303 | 284 | 344 | 340 | 741 | 1,214 | 1,359 | 1,272 | 1,577 |
Prepaid expenses and other current assets | - | - | 301 | 187 | 216 | 353 | 555 | 550 | 562 | 712 | 757 | 856 | 2,668 | 2,584 |
Total current assets | 8,734 | 9,190 | 11,786 | 7,822 | 9,562 | 10,892 | 14,313 | 19,023 | 18,216 | 20,970 | 27,645 | 27,607 | 30,205 | 33,532 |
Investment securities | - | - | - | - | - | - | - | - | - | - | - | 1,705 | 2,136 | 1,921 |
Client incentives | - | 85 | 58 | 89 | 81 | 110 | 448 | 591 | 538 | 2,084 | 3,175 | 3,245 | 3,348 | 3,789 |
Property, Plant and Equipment, Net | 1,357 | 1,541 | 1,634 | 1,732 | 1,892 | 1,888 | 2,150 | 2,253 | 2,472 | 2,695 | 2,737 | 2,715 | 3,223 | 3,425 |
Goodwill | 11,447 | 11,668 | 11,681 | 11,681 | 11,753 | 11,825 | 15,066 | 15,110 | 15,194 | 15,656 | 15,910 | 15,958 | 17,787 | 17,997 |
Intangible assets, net | 11,478 | 11,436 | 11,420 | 11,351 | 11,411 | 11,361 | 27,234 | 27,848 | 27,558 | 26,780 | 27,808 | 27,664 | 25,065 | 26,104 |
Other assets | 197 | 129 | 151 | 521 | 855 | 776 | 893 | 1,226 | 1,165 | 2,232 | 3,413 | 4,002 | 3,737 | 3,731 |
Total assets | 33,408 | 34,760 | 40,013 | 35,956 | 38,569 | 40,236 | 64,035 | 67,977 | 69,225 | 72,574 | 80,919 | 82,896 | 85,501 | 90,499 |
Accounts payable | 137 | 169 | 152 | 184 | 147 | 127 | 203 | 179 | 183 | 156 | 174 | 266 | 340 | 375 |
Settlement payable | 406 | 449 | 719 | 1,225 | 1,332 | 780 | 2,084 | 2,003 | 2,168 | 3,990 | 1,736 | 2,443 | 3,281 | 3,269 |
Customer collateral | 899 | 931 | 823 | 866 | 961 | 1,023 | 1,001 | 1,106 | 1,325 | 1,648 | 1,850 | 2,260 | 2,342 | 3,005 |
Accrued compensation and benefits | 370 | 387 | 460 | 523 | 450 | 503 | 673 | 757 | 901 | 796 | 821 | 1,211 | 1,359 | 1,506 |
Client incentives | - | 528 | 830 | 919 | 1,036 | 1,049 | 1,976 | 2,089 | 2,834 | 3,997 | 4,176 | 5,243 | 6,099 | 8,177 |
Accrued liabilities | 625 | 562 | 584 | 613 | 624 | 868 | 1,128 | 1,129 | 1,160 | 1,625 | 1,840 | 2,334 | 3,726 | 5,015 |
Current maturities of debt | 12 | - | - | - | - | - | - | 1,749 | - | - | 2,999 | 999 | 2,250 | - |
Accrued litigation | - | - | - | - | - | - | - | - | - | - | - | 983 | 1,456 | 1,751 |
Total current liabilities | 3,498 | 3,451 | 7,954 | 4,335 | 6,006 | 5,374 | 8,046 | 9,994 | 11,305 | 13,415 | 14,510 | 15,739 | 20,853 | 23,098 |
Long-term debt | 32 | - | - | - | - | - | 15,882 | 16,618 | 16,630 | 16,729 | 21,071 | 19,978 | 20,200 | 20,463 |
Deferred tax liabilities | - | - | - | - | - | - | - | - | - | 4,807 | 5,237 | 6,128 | 5,332 | 5,114 |
Other liabilities | 617 | 667 | 371 | 602 | 1,005 | 897 | 1,162 | 1,321 | 2,666 | 2,939 | 3,891 | 3,462 | 3,535 | 3,091 |
Total liabilities | 8,394 | 8,323 | 12,383 | 9,086 | 11,156 | 10,394 | 31,123 | 35,217 | 35,219 | 37,890 | 44,709 | 45,307 | 49,920 | 51,766 |
Preferred stock | - | - | - | - | - | - | - | - | - | - | - | - | 2,324 | 1,698 |
Common stock and additional paid-in capital | - | - | - | - | - | - | - | - | - | - | - | - | 19,545 | 20,452 |
Right to recover for covered losses | - | - | - | - | - | - | - | - | - | - | - | - | 35 | 140 |
Accumulated income | 4,368 | 6,706 | 7,809 | 7,974 | 9,131 | 11,843 | 10,462 | 9,508 | 11,318 | 13,502 | 14,088 | 15,351 | 16,116 | 18,040 |
Investment securities | 3 | - | 3 | 59 | 31 | 5 | 36 | 73 | -17 | 6 | 3 | -1 | -106 | -64 |
Defined benefit pension and other postretirement plans | 115 | 186 | 186 | 60 | 84 | 161 | 225 | 76 | 61 | 192 | 196 | 49 | 169 | 155 |
Derivative instruments | - | - | - | - | - | - | - | - | - | - | -291 | -257 | 418 | -177 |
Foreign currency translation adjustments | 1 | -8 | -1 | -1 | -2 | -1 | -219 | 917 | 565 | -663 | 838 | 743 | -2,512 | -921 |
Total accumulated other comprehensive income (loss) | -151 | -176 | -171 | 21 | -17 | -74 | -458 | 878 | 547 | -650 | 354 | 436 | -2,369 | -1,317 |
Total equity | 25,014 | 26,437 | 27,630 | 26,870 | 27,413 | 29,842 | 32,912 | 32,760 | 34,006 | 34,684 | 36,210 | 37,589 | 35,581 | 38,733 |
Total liabilities and equity | 33,408 | 34,760 | 40,013 | 35,956 | 38,569 | 40,236 | 64,035 | 67,977 | 69,225 | 72,574 | 80,919 | 82,896 | 85,501 | 90,499 |