- 米国企業
- UNITED STATES CELLULAR CORP
UNITED STATES CELLULAR CORPUSM
時価総額
$37.37
PER
0倍
2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Service | - | - | - | - | - | - | - | - | 3,086 | 3,035 | 3,067 | 3,115 | 3,125 | 3,044 |
Equipment sales | - | - | - | - | - | - | - | - | 989 | 987 | 970 | 1,007 | 1,044 | 862 |
Revenues | 4,178 | 4,343 | 4,452 | 3,919 | 3,893 | 3,997 | 3,939 | 3,890 | 3,967 | 4,022 | 4,037 | 4,122 | 4,169 | 3,906 |
Service | - | - | - | - | - | - | - | - | 758 | 756 | 782 | 790 | 755 | 740 |
Equipment sales | - | - | - | - | - | - | - | - | 1,031 | 1,028 | 1,011 | 1,118 | 1,216 | 988 |
Selling, general and administrative | 1,797 | 1,779 | 1,765 | 1,677 | 1,592 | 1,494 | 1,480 | 1,412 | 1,388 | 1,406 | 1,368 | 1,345 | 1,408 | 1,368 |
Depreciation, amortization and accretion | 577 | 574 | 609 | 804 | 606 | 606 | 618 | 615 | 640 | 702 | 683 | 678 | 700 | 656 |
Loss on impairment of licenses | - | - | - | - | - | - | - | - | - | - | - | - | 3 | - |
(Gain) loss on asset disposals, net | -11 | - | - | -31 | -21 | -16 | -22 | -17 | -10 | -19 | -25 | -23 | -19 | -17 |
(Gain) loss on sale of business and other exit costs, net | - | - | -21 | 247 | 33 | 114 | - | 1 | - | 1 | - | 2 | 1 | - |
(Gain) loss on license sales and exchanges, net | - | - | - | - | - | - | 19 | 22 | 18 | - | 5 | - | - | 2 |
Total operating expenses | 3,982 | 4,063 | 4,295 | 3,772 | 4,036 | 3,684 | 3,942 | 4,194 | 3,809 | 3,910 | 3,864 | 3,952 | 4,100 | 3,767 |
Operating income | 195 | 281 | 157 | 147 | -143 | 313 | -3 | -304 | 158 | 112 | 173 | 170 | 69 | 139 |
Income (Loss) from Equity Method Investments | 97 | 84 | 90 | 132 | 130 | 140 | 140 | 137 | 159 | 166 | 179 | 179 | 158 | 158 |
Interest and dividend income | 4 | 3 | 4 | 4 | 12 | 36 | 57 | 8 | 15 | 17 | 8 | 6 | 8 | 10 |
Gain (loss) on investments | - | - | -4 | 19 | - | - | - | - | - | - | 2 | - | - | - |
Interest expense | 62 | 66 | 42 | 44 | 57 | 86 | 113 | 113 | 116 | 110 | 112 | 175 | 163 | 196 |
Interest expense | 62 | 66 | 42 | 44 | 57 | 86 | 113 | 113 | 116 | 110 | 112 | 175 | 163 | 196 |
Other, net | 0 | -1 | 1 | 0 | 0 | 0 | 1 | - | -1 | - | - | - | - | - |
Other, net | 0 | -1 | 1 | 0 | 0 | 0 | 1 | - | -1 | - | - | - | - | - |
Total investment and other income (expense) | 40 | 32 | 48 | 111 | 85 | 91 | 85 | 32 | 57 | 73 | 77 | 10 | 3 | -28 |
Total investment and other income (expense) | 40 | 32 | 48 | 111 | 85 | 91 | 85 | 32 | 57 | 73 | 77 | 10 | 3 | -28 |
Income before income taxes | - | 313 | 205 | 258 | -59 | 404 | 82 | -272 | 215 | 185 | 250 | 180 | 72 | 111 |
Income tax expense | 80 | 114 | 64 | 113 | -12 | 156 | 33 | -287 | 51 | 52 | 17 | 20 | 37 | 53 |
Net income | 155 | 199 | 141 | 145 | -47 | 247 | 49 | 15 | 164 | 133 | 233 | 160 | 35 | 58 |
Net Income (Loss) Attributable to Noncontrolling Interest | 23 | 24 | 30 | 4 | -4 | 6 | 1 | 3 | 14 | 6 | 4 | 5 | 5 | 4 |
Net income attributable to UScellular shareholders | 155 | 199 | 141 | 145 | -43 | 247 | 49 | 15 | 164 | 133 | 233 | 160 | 35 | 58 |
Earnings Per Share, Basic | 1.54 | 2.06 | 1.31 | 1.67 | -0.51 | 2.86 | 0.56 | 0.14 | 1.75 | 1.47 | 2.66 | 1.8 | 0.35 | 0.64 |
Earnings Per Share, Diluted | 1.53 | 2.05 | 1.3 | 1.65 | -0.51 | 2.84 | 0.56 | 0.14 | 1.72 | 1.44 | 2.62 | 1.77 | 0.35 | 0.63 |