米国企業
US BANCORP \DE\

US BANCORP \DE\USB

時価総額

$649億

PER

11.9倍

	2011年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Loans	-	-	-	10,113	10,059	10,810	11,827	13,120	14,099	12,018	10,747	13,603	22,324
Loans	-	-	-	10,113	10,059	10,810	11,827	13,120	14,099	12,018	10,747	13,603	22,324
Loans held for sale	200	282	203	128	206	154	144	165	162	216	232	201	147
Loans held for sale	200	282	203	128	206	154	144	165	162	216	232	201	147
Investment securities	1,820	1,792	1,631	1,866	2,001	2,078	2,232	2,616	2,893	2,428	2,365	3,378	4,485
Investment securities	1,820	1,792	1,631	1,866	2,001	2,078	2,232	2,616	2,893	2,428	2,365	3,378	4,485
Other interest income	249	251	174	121	136	125	182	272	340	178	143	763	3,051
Other interest income	249	251	174	121	136	125	182	272	340	178	143	763	3,051
Total interest income	12,639	12,883	12,285	12,228	12,402	13,167	14,385	16,173	17,494	14,840	13,487	17,945	30,007
Total interest income	12,639	12,883	12,285	12,228	12,402	13,167	14,385	16,173	17,494	14,840	13,487	17,945	30,007
Deposits	840	691	561	465	457	622	1,041	1,869	2,855	950	320	1,872	8,775
Short-term borrowings	531	442	353	263	245	263	319	378	360	141	70	565	1,971
Long-term debt	1,145	1,005	767	725	699	754	784	1,007	1,227	924	603	780	1,865
Total interest expense	2,516	2,138	1,681	1,453	1,401	1,639	2,144	3,254	4,442	2,015	993	3,217	12,611
Deposits	840	691	561	465	457	622	1,041	1,869	2,855	950	320	1,872	8,775
Short-term borrowings	531	442	353	263	245	263	319	378	360	141	70	565	1,971
Long-term debt	1,145	1,005	767	725	699	754	784	1,007	1,227	924	603	780	1,865
Total interest expense	2,516	2,138	1,681	1,453	1,401	1,639	2,144	3,254	4,442	2,015	993	3,217	12,611
Net interest income	10,123	10,745	10,604	10,775	11,001	11,528	12,241	12,919	13,052	12,825	12,494	14,728	17,396
Provision for credit losses	2,343	1,882	1,340	1,229	1,132	1,324	1,390	1,379	1,504	3,806	-1,173	1,977	2,275
Net interest income after provision for credit losses	7,780	8,863	9,264	9,546	9,869	10,204	10,851	11,540	11,548	9,019	13,667	12,751	15,121
Card revenue	-	-	-	-	-	-	-	1,401	1,413	1,338	1,507	1,512	1,630
Corporate payment products revenue	734	744	706	724	708	712	753	644	664	497	575	698	759
Merchant Discount Fee	-	-	-	-	-	-	-	1,531	1,601	1,261	1,449	1,579	1,659
Trust and investment management fees	-	-	-	-	-	-	-	1,619	1,673	1,736	1,832	2,209	2,459
Service charges	-	-	-	-	-	-	-	-	-	-	-	1,298	1,306
Commercial products revenue	841	878	859	854	867	871	849	895	934	1,143	1,102	1,105	1,372
Mortgage banking revenue	986	1,937	1,356	1,009	906	979	834	720	874	2,064	1,361	527	540
Investment products fees	-	-	-	-	-	-	-	188	186	192	239	235	279
Securities gains (losses), net	-	-	-	-	-	-	-	-	73	177	103	20	-145
Other	1,011	743	569	1,040	907	993	860	910	926	748	721	273	758
Total noninterest income	8,760	9,319	8,774	9,164	9,092	9,577	9,611	9,602	9,831	10,401	10,227	9,456	10,617
Card revenue	-	-	-	-	-	-	-	1,401	1,413	1,338	1,507	1,512	1,630
Corporate payment products revenue	734	744	706	724	708	712	753	644	664	497	575	698	759
Merchant Discount Fee	-	-	-	-	-	-	-	1,531	1,601	1,261	1,449	1,579	1,659
Trust and investment management fees	-	-	-	-	-	-	-	1,619	1,673	1,736	1,832	2,209	2,459
Service charges	-	-	-	-	-	-	-	-	-	-	-	1,298	1,306
Commercial products revenue	841	878	859	854	867	871	849	895	934	1,143	1,102	1,105	1,372
Mortgage banking revenue	986	1,937	1,356	1,009	906	979	834	720	874	2,064	1,361	527	540
Investment products fees	-	-	-	-	-	-	-	188	186	192	239	235	279
Securities gains (losses), net	-	-	-	-	-	-	-	-	73	177	103	20	-145
Other	1,011	743	569	1,040	907	993	860	910	926	748	721	273	758
Total noninterest income	8,760	9,319	8,774	9,164	9,092	9,577	9,611	9,602	9,831	10,401	10,227	9,456	10,617
Deposits	840	691	561	465	457	622	1,041	1,869	2,855	950	320	1,872	8,775
Short-term borrowings	531	442	353	263	245	263	319	378	360	141	70	565	1,971
Long-term debt	1,145	1,005	767	725	699	754	784	1,007	1,227	924	603	780	1,865
Total interest expense	2,516	2,138	1,681	1,453	1,401	1,639	2,144	3,254	4,442	2,015	993	3,217	12,611
Deposits	840	691	561	465	457	622	1,041	1,869	2,855	950	320	1,872	8,775
Short-term borrowings	531	442	353	263	245	263	319	378	360	141	70	565	1,971
Long-term debt	1,145	1,005	767	725	699	754	784	1,007	1,227	924	603	780	1,865
Total interest expense	2,516	2,138	1,681	1,453	1,401	1,639	2,144	3,254	4,442	2,015	993	3,217	12,611
Compensation and employee benefits	-	-	-	-	-	-	-	-	-	-	-	9,157	10,416
Occupancy, Net	999	917	949	987	991	988	1,019	1,063	1,123	1,092	1,048	1,096	1,266
Professional Fees	383	530	381	414	423	502	419	407	454	430	492	529	560
Marketing and Advertising Expense	369	388	357	382	361	435	542	429	426	318	366	456	726
Technology and communications	758	821	848	863	887	955	977	978	1,095	1,294	1,454	1,726	2,049
Other intangibles	299	274	223	199	174	179	175	161	168	176	159	215	636
Merger and integration charges	-	-	-	-	-	-	-	-	-	-	-	329	1,009
Other	1,914	1,957	1,695	1,978	1,819	1,975	2,558	1,709	1,618	1,833	1,207	1,398	2,211
Total noninterest expense	9,911	10,456	10,274	10,715	10,931	11,676	12,945	12,464	12,785	13,369	13,728	14,906	18,873
Compensation and employee benefits	-	-	-	-	-	-	-	-	-	-	-	9,157	10,416
Occupancy, Net	999	917	949	987	991	988	1,019	1,063	1,123	1,092	1,048	1,096	1,266
Professional Fees	383	530	381	414	423	502	419	407	454	430	492	529	560
Marketing and Advertising Expense	369	388	357	382	361	435	542	429	426	318	366	456	726
Technology and communications	758	821	848	863	887	955	977	978	1,095	1,294	1,454	1,726	2,049
Other intangibles	299	274	223	199	174	179	175	161	168	176	159	215	636
Merger and integration charges	-	-	-	-	-	-	-	-	-	-	-	329	1,009
Other	1,914	1,957	1,695	1,978	1,819	1,975	2,558	1,709	1,618	1,833	1,207	1,398	2,211
Total noninterest expense	9,911	10,456	10,274	10,715	10,931	11,676	12,945	12,464	12,785	13,369	13,728	14,906	18,873
Income before income taxes	-	-	7,764	7,995	8,030	8,105	7,517	8,678	8,594	6,051	10,166	7,301	6,865
Applicable income taxes	1,841	2,236	2,032	2,087	2,097	2,161	1,264	1,554	1,648	1,066	2,181	1,463	1,407
Net income (loss)	4,788	5,490	5,732	5,908	5,933	5,944	6,253	7,124	6,946	4,985	7,985	5,838	5,458
Net (income) loss attributable to noncontrolling interests	-84	-157	-104	57	54	56	35	28	32	26	22	13	29
Net interest income	10,123	10,745	10,604	10,775	11,001	11,528	12,241	12,919	13,052	12,825	12,494	14,728	17,396
Net income (loss) attributable to U.S. Bancorp	4,872	5,647	5,836	5,908	5,933	5,944	6,253	7,124	6,946	4,985	7,985	5,838	5,458
Provision for credit losses	2,343	1,882	1,340	1,229	1,132	1,324	1,390	1,379	1,504	3,806	-1,173	1,977	2,275
Net income applicable to U.S. Bancorp common shareholders	4,721	5,383	5,552	5,583	5,608	5,589	5,913	6,784	6,583	4,621	7,605	5,501	5,051
Net interest income after provision for credit losses	7,780	8,863	9,264	9,546	9,869	10,204	10,851	11,540	11,548	9,019	13,667	12,751	15,121
Net Income (Loss) Available to Common Stockholders, Diluted	-	-	-	-	-	-	-	-	-	-	-	-	5,051
Card revenue	-	-	-	-	-	-	-	1,401	1,413	1,338	1,507	1,512	1,630
Corporate payment products revenue	734	744	706	724	708	712	753	644	664	497	575	698	759
Merchant Discount Fee	-	-	-	-	-	-	-	1,531	1,601	1,261	1,449	1,579	1,659
Trust and investment management fees	-	-	-	-	-	-	-	1,619	1,673	1,736	1,832	2,209	2,459
Service charges	-	-	-	-	-	-	-	-	-	-	-	1,298	1,306
Commercial products revenue	841	878	859	854	867	871	849	895	934	1,143	1,102	1,105	1,372
Mortgage banking revenue	986	1,937	1,356	1,009	906	979	834	720	874	2,064	1,361	527	540
Investment products fees	-	-	-	-	-	-	-	188	186	192	239	235	279
Securities gains (losses), net	-	-	-	-	-	-	-	-	73	177	103	20	-145
Other	1,011	743	569	1,040	907	993	860	910	926	748	721	273	758
Total noninterest income	8,760	9,319	8,774	9,164	9,092	9,577	9,611	9,602	9,831	10,401	10,227	9,456	10,617
Card revenue	-	-	-	-	-	-	-	1,401	1,413	1,338	1,507	1,512	1,630
Corporate payment products revenue	734	744	706	724	708	712	753	644	664	497	575	698	759
Merchant Discount Fee	-	-	-	-	-	-	-	1,531	1,601	1,261	1,449	1,579	1,659
Trust and investment management fees	-	-	-	-	-	-	-	1,619	1,673	1,736	1,832	2,209	2,459
Service charges	-	-	-	-	-	-	-	-	-	-	-	1,298	1,306
Commercial products revenue	841	878	859	854	867	871	849	895	934	1,143	1,102	1,105	1,372
Mortgage banking revenue	986	1,937	1,356	1,009	906	979	834	720	874	2,064	1,361	527	540
Investment products fees	-	-	-	-	-	-	-	188	186	192	239	235	279
Securities gains (losses), net	-	-	-	-	-	-	-	-	73	177	103	20	-145
Other	1,011	743	569	1,040	907	993	860	910	926	748	721	273	758
Total noninterest income	8,760	9,319	8,774	9,164	9,092	9,577	9,611	9,602	9,831	10,401	10,227	9,456	10,617
Earnings Per Share, Basic	2.47	2.85	3.02	3.1	3.18	3.25	3.53	4.15	4.16	3.06	5.11	3.69	3.27
Earnings Per Share, Diluted	2.46	2.84	3	3.08	3.16	3.24	3.51	4.14	4.16	3.06	5.1	3.69	3.27
Compensation and employee benefits	-	-	-	-	-	-	-	-	-	-	-	9,157	10,416
Occupancy, Net	999	917	949	987	991	988	1,019	1,063	1,123	1,092	1,048	1,096	1,266
Professional Fees	383	530	381	414	423	502	419	407	454	430	492	529	560
Marketing and Advertising Expense	369	388	357	382	361	435	542	429	426	318	366	456	726
Technology and communications	758	821	848	863	887	955	977	978	1,095	1,294	1,454	1,726	2,049
Other intangibles	299	274	223	199	174	179	175	161	168	176	159	215	636
Merger and integration charges	-	-	-	-	-	-	-	-	-	-	-	329	1,009
Other	1,914	1,957	1,695	1,978	1,819	1,975	2,558	1,709	1,618	1,833	1,207	1,398	2,211
Total noninterest expense	9,911	10,456	10,274	10,715	10,931	11,676	12,945	12,464	12,785	13,369	13,728	14,906	18,873
Compensation and employee benefits	-	-	-	-	-	-	-	-	-	-	-	9,157	10,416
Occupancy, Net	999	917	949	987	991	988	1,019	1,063	1,123	1,092	1,048	1,096	1,266
Professional Fees	383	530	381	414	423	502	419	407	454	430	492	529	560
Marketing and Advertising Expense	369	388	357	382	361	435	542	429	426	318	366	456	726
Technology and communications	758	821	848	863	887	955	977	978	1,095	1,294	1,454	1,726	2,049
Other intangibles	299	274	223	199	174	179	175	161	168	176	159	215	636
Merger and integration charges	-	-	-	-	-	-	-	-	-	-	-	329	1,009
Other	1,914	1,957	1,695	1,978	1,819	1,975	2,558	1,709	1,618	1,833	1,207	1,398	2,211
Total noninterest expense	9,911	10,456	10,274	10,715	10,931	11,676	12,945	12,464	12,785	13,369	13,728	14,906	18,873
Income before income taxes	-	-	7,764	7,995	8,030	8,105	7,517	8,678	8,594	6,051	10,166	7,301	6,865
Applicable income taxes	1,841	2,236	2,032	2,087	2,097	2,161	1,264	1,554	1,648	1,066	2,181	1,463	1,407
Net income (loss)	4,788	5,490	5,732	5,908	5,933	5,944	6,253	7,124	6,946	4,985	7,985	5,838	5,458
Net (income) loss attributable to noncontrolling interests	-84	-157	-104	57	54	56	35	28	32	26	22	13	29
Net income (loss) attributable to U.S. Bancorp	4,872	5,647	5,836	5,908	5,933	5,944	6,253	7,124	6,946	4,985	7,985	5,838	5,458
Net income applicable to U.S. Bancorp common shareholders	4,721	5,383	5,552	5,583	5,608	5,589	5,913	6,784	6,583	4,621	7,605	5,501	5,051
Earnings Per Share, Basic	2.47	2.85	3.02	3.1	3.18	3.25	3.53	4.15	4.16	3.06	5.11	3.69	3.27
Earnings Per Share, Diluted	2.46	2.84	3	3.08	3.16	3.24	3.51	4.14	4.16	3.06	5.1	3.69	3.27