- 米国企業
- UNITEDHEALTH GROUP INC
UNITEDHEALTH GROUP INCUNH
時価総額
$4836.7億
PER
20.9倍
2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Premiums | 85,405 | 91,983 | 99,728 | 109,557 | 115,302 | 127,163 | 144,118 | 158,453 | 178,087 | 189,699 | 201,478 | 226,233 | 257,157 | 290,827 |
Investment and other income | 609 | 654 | 680 | 745 | 779 | 710 | 828 | 1,023 | 1,376 | 1,886 | 1,502 | 2,324 | 2,030 | 4,089 |
Products | - | - | - | - | - | - | - | - | - | - | - | 34,437 | 37,424 | 42,583 |
Services | - | - | - | - | - | - | - | - | - | - | - | 24,603 | 27,551 | 34,123 |
Revenue from Products and Services | 94,155 | 101,862 | 110,618 | 122,489 | 130,474 | 157,107 | 184,840 | 201,159 | 226,247 | 242,155 | 257,141 | 287,597 | 324,162 | 371,622 |
Medical costs | 68,841 | 74,332 | 80,226 | 89,290 | 93,257 | 103,875 | 117,038 | 130,036 | 145,403 | 156,440 | 159,396 | 186,911 | 210,842 | 241,894 |
Operating costs | 14,270 | 15,557 | 17,306 | 19,362 | 21,681 | 24,312 | 28,401 | 29,557 | 34,074 | 35,193 | 41,704 | 42,579 | 47,782 | 54,628 |
Cost of products sold | - | - | - | - | - | - | - | - | 26,998 | 28,117 | 30,745 | 31,034 | 33,703 | 38,770 |
Depreciation and amortization | 1,064 | 1,124 | 1,309 | 1,375 | 1,478 | 1,693 | 2,055 | 2,245 | 2,428 | 2,720 | 2,891 | 3,103 | 3,400 | 3,972 |
Total operating costs | 86,291 | 93,398 | 101,364 | 112,866 | 120,200 | 146,086 | 171,910 | 185,950 | 208,903 | 222,470 | 234,736 | 263,627 | 295,727 | 339,264 |
Earnings from operations | 7,864 | 8,464 | 9,254 | 9,623 | 10,274 | 11,021 | 12,930 | 15,209 | 17,344 | 19,685 | 22,405 | 23,970 | 28,435 | 32,358 |
Interest expense | 481 | 505 | 632 | 708 | 618 | 790 | 1,067 | 1,186 | 1,400 | 1,704 | 1,663 | 1,660 | 2,092 | 3,246 |
Earnings before income taxes | 7,383 | 7,959 | 8,622 | 8,915 | 9,656 | 10,231 | 11,863 | 14,023 | 15,944 | 17,981 | 20,742 | 22,310 | 26,343 | 29,112 |
Provision for income taxes | 2,749 | 2,817 | 3,096 | 3,242 | 4,037 | 4,363 | 4,790 | 3,200 | 3,562 | 3,742 | 4,973 | 4,578 | 5,704 | 5,968 |
Net earnings | - | - | - | 5,673 | 5,619 | 5,868 | 7,073 | 10,823 | 12,382 | 14,239 | 15,769 | 17,732 | 20,639 | 23,144 |
Earnings attributable to noncontrolling interests | - | - | - | 48 | - | 55 | 56 | 265 | 396 | 400 | 366 | 447 | 519 | 763 |
Net earnings attributable to UnitedHealth Group common shareholders | 4,634 | 5,142 | 5,526 | 5,673 | 5,619 | 5,868 | 7,073 | 10,823 | 12,382 | 14,239 | 15,769 | 17,732 | 20,639 | 23,144 |
Basic | 4.14 | 4.81 | 5.38 | 5.59 | 5.78 | 6.1 | 7.37 | 10.95 | 12.45 | 14.55 | 16.23 | 18.33 | 21.47 | 24.12 |
Diluted | 4.1 | 4.73 | 5.28 | 5.5 | 5.7 | 6.01 | 7.25 | 10.72 | 12.19 | 14.33 | 16.03 | 18.08 | 21.18 | 23.86 |