| 2010年
12月31日 | 2011年
12月31日 | 2012年
12月31日 | 2013年
12月31日 | 2014年
12月31日 | 2015年
12月31日 | 2016年
12月31日 | 2017年
12月31日 | 2018年
12月31日 | 2019年
12月31日 | 2020年
12月31日 | 2021年
12月31日 | 2022年
12月31日 | 2023年
12月31日 |
|---|
| Net income/(loss) | -107 | 21 | 220 | 46 | 160 | 357 | 320 | 133 | 222 | 200 | 69 | 161 | 93 | 474 |
|---|
| Depreciation and amortization | 308 | 374 | 355 | 348 | - | 381 | 426 | 436 | 436 | 508 | 619 | 620 | 680 | 692 |
|---|
| (Gain)/loss on sale of real estate owned | - | - | - | - | 144 | 252 | - | - | - | - | 119 | 136 | 25 | 351 |
|---|
| (Income)/loss from unconsolidated entities | -4 | - | -9 | -0 | -7 | 62 | 52 | 31 | -5 | 138 | 19 | 66 | 5 | 5 |
|---|
| Return on Investment in Equity Method Investments | - | - | - | - | - | - | - | - | - | 5 | 21 | 23 | 22 | 16 |
|---|
| Share-based Compensation | - | - | - | - | - | 18 | 13 | 13 | 14 | 24 | 20 | 22 | 28 | 33 |
|---|
| Loss on extinguishment of debt, net | -1 | - | 0 | - | - | - | - | - | - | - | -49 | -42 | - | - |
|---|
| Other | - | - | - | 25 | 27 | 7 | 12 | 20 | 5 | 40 | 12 | 19 | 32 | 10 |
|---|
| (Increase)/decrease in operating assets | 5 | 41 | 3 | 15 | 1 | 4 | 13 | 9 | 14 | 11 | 45 | 33 | -10 | 34 |
|---|
| Increase/(decrease) in operating liabilities | -5 | -13 | -3 | -17 | -6 | -10 | -12 | -4 | 25 | 8 | -2 | 11 | -13 | -3 |
|---|
| Net cash provided by/(used in) operating activities | 214 | 244 | 317 | 340 | 392 | 432 | 537 | 519 | 561 | 631 | 604 | 664 | 820 | 833 |
|---|
| Acquisition of real estate assets | - | - | - | - | - | - | - | - | - | 1,371 | 408 | 1,245 | 341 | 18 |
|---|
| Proceeds from sales of real estate investments, net | 21 | 322 | 593 | 250 | - | - | 302 | 71 | 247 | 38 | 278 | 280 | 41 | 326 |
|---|
| Development of real estate assets | 92 | - | 247 | 373 | 251 | 103 | 178 | 249 | 150 | 25 | 121 | 178 | 198 | 156 |
|---|
| Capital expenditures and other major improvements - real estate assets | - | 91 | 145 | 62 | 97 | 113 | 92 | 125 | 112 | 167 | 163 | 156 | 215 | 295 |
|---|
| Capital expenditures - non-real estate assets | - | - | - | - | - | - | - | - | - | 17 | 11 | 10 | 21 | 17 |
|---|
| Investment in unconsolidated joint ventures and partnerships | 111 | - | 5 | - | - | - | 40 | 124 | 112 | 93 | 76 | 112 | 201 | 71 |
|---|
| Proceeds from Equity Method Investment, Dividends or Distributions | - | - | - | - | - | - | - | 116 | 43 | 72 | 49 | 37 | 81 | 14 |
|---|
| Purchase deposits on pending acquisitions | - | - | - | - | - | - | - | - | -1 | -12 | -2 | - | - | -1 |
|---|
| Proceeds from sale of equity securities | - | - | - | - | - | - | - | - | - | - | - | - | - | 14 |
|---|
| Repayment/(issuance) of notes receivable, net | - | - | - | - | - | - | 3 | -0 | 23 | 111 | 7 | -112 | 75 | 85 |
|---|
| Purchase deposits on pending acquisitions | - | - | - | - | - | - | - | - | -1 | -12 | -2 | - | - | -1 |
|---|
| Net cash provided by/(used in) investing activities | -584 | -1,053 | -209 | -123 | -294 | -238 | -112 | -407 | -114 | -1,687 | -461 | -1,272 | -930 | -289 |
|---|
| Repayment/(issuance) of notes receivable, net | - | - | - | - | - | - | 3 | -0 | 23 | 111 | 7 | -112 | 75 | 85 |
|---|
| Net cash provided by/(used in) investing activities | -584 | -1,053 | -209 | -123 | -294 | -238 | -112 | -407 | -114 | -1,687 | -461 | -1,272 | -930 | -289 |
|---|
| Payments on secured debt | 187 | 336 | 492 | 47 | 81 | 194 | 375 | 326 | 279 | 162 | 426 | 1 | 1 | 1 |
|---|
| Proceeds from Issuance of Secured Debt | 68 | 31 | 0 | - | 6 | 128 | 50 | - | 80 | 163 | 161 | - | - | - |
|---|
| Payments on unsecured debt | 79 | - | 100 | 123 | 313 | 326 | 95 | 300 | - | 700 | 300 | 300 | - | - |
|---|
| Payments on unsecured debt | 79 | - | 100 | 123 | 313 | 326 | 95 | 300 | - | 700 | 300 | 300 | - | - |
|---|
| Proceeds from Issuance of Unsecured Debt | 399 | - | 396 | 300 | 299 | 299 | 300 | 898 | 300 | 1,100 | 959 | 512 | - | - |
|---|
| Proceeds from Issuance of Unsecured Debt | 399 | - | 396 | 300 | 299 | 299 | 300 | 898 | 300 | 1,100 | 959 | 512 | - | - |
|---|
| Net proceeds/(repayment) of commercial paper | - | - | - | - | - | - | - | - | -199 | 199 | -110 | 30 | 80 | 108 |
|---|
| Net proceeds/(repayment) of commercial paper | - | - | - | - | - | - | - | - | -199 | 199 | -110 | 30 | 80 | 108 |
|---|
| Proceeds from (Repayments of) Lines of Credit | - | - | - | - | - | - | -129 | 0 | -22 | 17 | 11 | 2 | -2 | -23 |
|---|
| Proceeds from (Repayments of) Lines of Credit | - | - | - | - | - | - | -129 | 0 | -22 | 17 | 11 | 2 | -2 | -23 |
|---|
| Proceeds from Issuance of Common Stock | 468 | - | 756 | - | - | - | 173 | - | 300 | 725 | 102 | 899 | 630 | -1 |
|---|
| Proceeds from Issuance of Common Stock | 468 | - | 756 | - | - | - | 173 | - | 300 | 725 | 102 | 899 | 630 | -1 |
|---|
| Repurchase of common shares | - | - | - | - | - | - | - | - | 20 | - | 20 | - | 49 | 25 |
|---|
| Repurchase of common shares | - | - | - | - | - | - | - | - | 20 | - | 20 | - | 49 | 25 |
|---|
| Distributions paid to redeemable noncontrolling interests | 4 | - | 9 | 9 | 10 | 11 | 30 | 31 | 32 | 32 | 32 | 34 | 34 | 36 |
|---|
| Distributions paid to redeemable noncontrolling interests | 4 | - | 9 | 9 | 10 | 11 | 30 | 31 | 32 | 32 | 32 | 34 | 34 | 36 |
|---|
| Distributions paid to preferred stockholders | 9 | - | 7 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 |
|---|
| Distributions paid to preferred stockholders | 9 | - | 7 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 |
|---|
| Distributions paid to common stockholders | 121 | - | 207 | 232 | 256 | 283 | 309 | 328 | 342 | 383 | 419 | 434 | 484 | 540 |
|---|
| Distributions paid to common stockholders | 121 | - | 207 | 232 | 256 | 283 | 309 | 328 | 342 | 383 | 419 | 434 | 484 | 540 |
|---|
| Payment of prepayment and extinguishment costs | - | - | - | - | - | - | - | - | - | - | 63 | 41 | - | - |
|---|
| Payment of prepayment and extinguishment costs | - | - | - | - | - | - | - | - | - | - | 63 | 41 | - | - |
|---|
| Other | - | - | - | -9 | -7 | -19 | -11 | -21 | -41 | -42 | -13 | -16 | -24 | -16 |
|---|
| Other | - | - | - | -9 | -7 | -19 | -11 | -21 | -41 | -42 | -13 | -16 | -24 | -16 |
|---|
| Net cash provided by/(used in) financing activities | 373 | 812 | -108 | -199 | -114 | -202 | -429 | -112 | -260 | 880 | -153 | 613 | 111 | -539 |
|---|
| Net cash provided by/(used in) financing activities | 373 | 812 | -108 | -199 | -114 | -202 | -429 | -112 | -260 | 880 | -153 | 613 | 111 | -539 |
|---|
| Net increase/(decrease) in cash, cash equivalents, and restricted cash | - | - | - | - | - | - | - | - | 187 | -176 | -9 | 4 | 2 | 5 |
|---|
| Interest Paid, Net | 160 | 169 | 160 | 128 | 132 | 130 | 125 | 126 | 132 | 170 | 172 | 137 | 155 | 184 |
|---|
| Operating cash flows from operating leases | - | - | - | - | - | - | - | - | - | - | - | 13 | 13 | 13 |
|---|
| Income Taxes Paid, Net | - | - | - | - | - | - | 1 | 2 | 1 | 2 | 1 | 5 | 1 | 2 |
|---|
| Noncash or Part Noncash Acquisition, Debt Assumed | - | 279 | 34 | 64 | - | - | 76 | - | - | 552 | - | 201 | - | 192 |
|---|
| Escrow Deposit Disbursements Related to Property Acquisition | - | - | - | - | - | - | - | - | - | - | - | 25 | - | - |
|---|
| Cancellation of Secured Note Receivable Related To Foreclosure | - | - | - | - | - | - | - | - | - | - | - | 25 | - | - |
|---|
| Real Estate Owned, Transfer to Real Estate Owned | - | - | - | - | - | - | 81 | 141 | - | 288 | 15 | 16 | - | - |
|---|
| OP Units issued for real estate, net | - | - | - | - | - | - | - | - | - | - | - | 49 | - | 141 |
|---|
| Notes Receivable, Cancellation | - | - | - | - | - | - | - | - | - | - | 2 | - | - | - |
|---|
| Redeemable long-term and short-term incentive plan units | - | - | - | - | - | - | - | 2 | 4 | 15 | 24 | 15 | 57 | 29 |
|---|
| Recognition of allowance for credit losses | - | - | - | - | - | - | - | - | - | - | 2 | - | - | - |
|---|
| Capital Expenditures Incurred but Not yet Paid | - | - | - | - | - | - | 46 | 44 | 10 | 17 | 31 | 40 | 56 | 39 |
|---|
| Redeemable long-term and short-term incentive plan units | - | - | - | - | - | - | - | 2 | 4 | 15 | 24 | 15 | 57 | 29 |
|---|
| Conversion of Stock, Amount Converted | - | - | - | - | - | - | - | - | - | - | - | - | 24 | 19 |
|---|
| Capital Expenditures Incurred but Not yet Paid | - | - | - | - | - | - | 46 | 44 | 10 | 17 | 31 | 40 | 56 | 39 |
|---|
| Distribution of Equity Securities from Unconsolidated Investments | - | - | - | - | - | - | - | - | - | - | - | - | 18 | 8 |
|---|
| Conversion of Stock, Amount Converted | - | - | - | - | - | - | - | - | - | - | - | - | 24 | 19 |
|---|
| Contribution of operating properties to unconsolidated joint venture | - | - | - | - | - | - | - | - | - | - | - | - | - | 258 |
|---|
| Distribution of Equity Securities from Unconsolidated Investments | - | - | - | - | - | - | - | - | - | - | - | - | 18 | 8 |
|---|
| Transfer of preferred equity investment to note receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | 73 |
|---|