- 米国企業
- Tennessee Valley Authority
Tennessee Valley AuthorityTVC
時価総額
PER
2011年 9月30日 | 2012年 9月30日 | 2013年 9月30日 | 2014年 9月30日 | 2015年 9月30日 | 2016年 9月30日 | 2017年 9月30日 | 2018年 9月30日 | 2019年 9月30日 | 2020年 9月30日 | 2021年 9月30日 | 2022年 9月30日 | 2023年 9月30日 | |
Cash and Cash Equivalents, at Carrying Value | 507 | 868 | 1,602 | 500 | 300 | 300 | 300 | 299 | 299 | 500 | 499 | 500 | 501 |
Accounts receivable, net | 1,739 | 1,666 | 1,567 | 1,676 | 1,600 | 1,747 | 1,569 | 1,657 | 1,739 | 1,529 | 1,566 | 2,007 | 1,745 |
Inventory, Net | 1,028 | 1,097 | 1,091 | 1,056 | 1,031 | 993 | 1,065 | 961 | 999 | 1,003 | 950 | 1,072 | 1,108 |
Regulatory assets | 543 | 774 | 561 | 481 | 506 | 536 | 447 | 414 | 156 | 130 | 196 | 138 | 178 |
Other current assets | 215 | 90 | 52 | 56 | 54 | 68 | 65 | 86 | 85 | 84 | 287 | 257 | 134 |
Total current assets | 4,043 | 4,506 | 4,906 | 3,788 | 3,506 | 3,644 | 3,446 | 3,430 | 3,278 | 3,246 | 3,498 | 3,974 | 3,666 |
Completed plant | 44,187 | 45,917 | 47,073 | 47,564 | 50,069 | 51,564 | 58,947 | 61,114 | 62,944 | 64,970 | 66,411 | 66,442 | 68,199 |
Less accumulated depreciation | 20,643 | 22,169 | 23,157 | 24,589 | 26,318 | 27,592 | 28,404 | 29,335 | 31,384 | 33,550 | 34,663 | 34,239 | 35,871 |
Net completed plant | - | - | - | - | - | - | - | - | - | 31,420 | 31,748 | 32,203 | 32,328 |
Construction in progress | - | - | 4,704 | 5,951 | 7,147 | 8,458 | 2,842 | 1,999 | 1,893 | 2,139 | 2,458 | 2,535 | 3,238 |
Nuclear fuel | 1,073 | 1,176 | 1,256 | 1,322 | 1,415 | 1,450 | 1,401 | 1,487 | 1,534 | 1,504 | 1,566 | 1,492 | 1,344 |
Finance Leases | - | - | - | - | - | - | - | - | - | - | 692 | 630 | - |
Finance Lease, Right-of-Use-Asset, after Accumulated Amortization | - | - | - | - | - | - | - | - | - | - | - | - | 572 |
Total property, plant, and equipment, net | 29,305 | 29,727 | 29,923 | 30,350 | 32,407 | 34,043 | 34,947 | 35,414 | 35,133 | 35,579 | 36,464 | 36,860 | 37,482 |
Long-term Investments | 1,168 | 1,465 | 1,701 | 1,981 | 2,011 | 2,257 | 2,603 | 2,862 | 2,968 | 3,200 | 4,100 | 3,700 | 4,100 |
Regulatory assets | 11,505 | 11,127 | 9,131 | 8,994 | 10,418 | 10,164 | 8,698 | 6,612 | 8,763 | 10,245 | 7,956 | 6,134 | 5,566 |
Operating Lease, Right-of-Use Asset | - | - | - | - | - | - | - | - | - | 232 | 165 | 155 | 177 |
Other long-term assets | 372 | 509 | 445 | 483 | 483 | 386 | 323 | 349 | 325 | 325 | 320 | 394 | 330 |
Total regulatory and other long-term assets | 11,877 | 11,636 | 9,576 | 9,477 | 10,901 | 10,550 | 9,021 | 6,961 | 9,088 | 10,802 | 8,441 | 6,683 | 6,073 |
Total assets | 46,393 | 47,334 | 46,106 | 45,596 | 48,825 | 50,494 | 50,017 | 48,667 | 50,467 | 52,825 | 52,456 | 51,188 | 51,344 |
Accounts payable and accrued liabilities | 1,840 | 1,922 | 1,627 | 2,029 | 2,127 | 2,163 | 1,940 | 1,982 | 1,812 | 1,844 | 2,215 | 2,466 | 2,618 |
Accrued interest | 403 | 376 | 378 | 380 | 366 | 363 | 346 | 305 | 296 | 298 | 282 | 273 | 272 |
Asset Retirement Obligation, Current | - | - | - | - | - | - | - | - | - | 345 | 266 | 275 | 272 |
Leaseback obligations, current | - | - | - | - | - | - | - | - | - | - | 25 | - | - |
Regulatory liabilities | 280 | 191 | 212 | 184 | 164 | 154 | 163 | 187 | 150 | 141 | 340 | 391 | 222 |
Short-Term Debt | 482 | 1,507 | 2,432 | 596 | 1,034 | 1,407 | 1,998 | 1,216 | 922 | 57 | 780 | 1,172 | 432 |
Unsecured Debt, Current | - | - | - | 1,032 | 32 | 1,555 | 1,728 | 1,032 | 1,030 | 1,787 | 1,028 | 29 | 1,022 |
Other Long-Term Debt, Current | - | 13 | 30 | 32 | 33 | 35 | 36 | 38 | 39 | 41 | 43 | 39 | 35 |
Notes Payable, Current | - | - | - | - | - | 27 | 53 | 46 | 23 | - | - | - | - |
Total current liabilities | 4,909 | 6,988 | 4,982 | 4,449 | 3,935 | 5,862 | 6,401 | 4,854 | 4,312 | 4,711 | 4,979 | 4,645 | 4,873 |
Liability, Defined Benefit Plan, Noncurrent | 6,007 | 6,279 | 5,348 | 5,839 | 7,107 | 6,929 | 5,477 | 4,476 | 6,181 | 6,617 | 5,045 | 3,072 | 2,527 |
Asset retirement obligations | 3,138 | 3,289 | 3,472 | 3,089 | 3,682 | 3,840 | 4,176 | 4,665 | 5,453 | 6,440 | 6,736 | 6,887 | 7,217 |
Other long-term liabilities | 2,405 | 2,680 | 1,861 | 1,962 | 2,219 | 2,776 | 3,055 | 2,715 | 2,490 | 2,548 | 2,041 | 1,485 | 1,211 |
Regulatory Liability, Noncurrent | 285 | 109 | 1 | - | 2 | - | 25 | 104 | - | 23 | 40 | 172 | 107 |
Total other liabilities | - | - | - | - | - | - | - | - | - | - | 14,549 | 12,244 | 11,638 |
Long-term power bonds, net | - | - | - | 21,948 | 22,684 | 20,901 | 20,205 | 20,157 | 19,094 | 17,956 | 17,457 | 17,826 | 17,844 |
Other Long-Term Debt, Noncurrent | - | 20,269 | 22,315 | 1,279 | 1,246 | 1,199 | 1,164 | 1,127 | 1,089 | 1,048 | 1,006 | 968 | 933 |
Total long-term debt, net | 22,412 | 21,250 | 23,626 | 23,227 | 23,930 | 22,148 | 21,438 | 21,307 | 20,183 | 19,004 | 18,463 | 18,794 | 18,777 |
Total liabilities | - | - | - | - | - | - | - | - | - | - | 37,991 | 35,683 | 35,288 |
Power program appropriation investment | - | - | - | - | - | - | - | - | - | 258 | 258 | 258 | 258 |
Power program retained earnings | - | - | - | - | - | - | - | - | - | 12,177 | 13,689 | 14,800 | 15,302 |
Total power program proprietary capital | - | - | - | - | - | - | - | - | - | 12,435 | 13,947 | 15,058 | 15,560 |
Nonpower programs appropriation investment, net | - | - | - | - | - | - | - | - | - | 548 | 540 | 533 | 525 |
Accumulated other comprehensive income (loss) | -138 | -74 | 3 | 5 | -2 | -12 | 21 | 57 | -12 | -51 | -22 | -86 | -29 |
Total proprietary capital | - | - | - | - | - | - | - | - | - | 12,932 | 14,465 | 15,505 | 16,056 |
Total liabilities and proprietary capital | - | - | - | - | - | - | - | - | - | 52,825 | 52,456 | 51,188 | 51,344 |
Finance Lease, Liability, Noncurrent | - | - | - | - | - | - | - | - | - | - | 687 | 628 | 576 |