Townsquare Media, Inc.TSQ

時価総額

$1.9億

PER

	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日
Net revenue	374	441	517	507	431	431	371	418	463
Direct Operating Expense, Excluding Depreciation and Amortization	253	318	385	384	307	300	282	288	325
Depreciation and amortization	-	-	-	-	19	26	20	19	19
Corporate expenses	25	25	25	26	27	29	27	25	24
Stock-based compensation	38	4	4	1	2	3	2	4	4
Transaction and business realignment costs	0	2	1	1	1	2	3	4	4
Impairment of long-lived assets, intangible assets and investments	-	-	-	-	-	40	109	2	31
Net (gain) loss on sale and retirement of assets	-0	12	-0	-0	0	-0	-0	-1	0
Total operating costs and expenses	333	356	439	496	390	469	446	343	407
Operating income	41	85	77	11	40	-37	-75	74	56
Interest Expense	47	36	34	33	34	34	31	40	40
(Gain) loss on repurchases, extinguishment and modification of debt	-	-	-	-	0	-	1	-6	0
Other expense (income), net	-	-	1	-0	-0	-1	1	1	-2
Income from operations before tax	-6	18	40	-22	1	-72	-104	29	14
Income Tax Expense (Benefit)	11	8	17	-13	2	-15	-24	10	-1
Net income	-17	10	23	-10	-32	-66	-81	19	14
Controlling interests	-17	10	23	-10	-32	-66	-81	19	14
Non-controlling interests	-0	-0	0	1	1	2	2	2	2
Net income	-17	10	23	-10	-32	-66	-81	19	14
Common shares	-	-	-	-	-	-3.36	-4.46	0.9	0.73
Participating shares	-	-	-	-	-	0.3	0.08	0.9	-
Attributable to shares (in dollars per share)	-	-	-	-0.48	-0.03	-	-	-	-
Diluted income per share (in dollars per share)	-	-	-	-0.48	-0.03	-3.36	-4.46	0.79	0.68