| 2010年
12月31日 | 2011年
12月31日 | 2012年
12月31日 | 2013年
12月31日 | 2014年
12月31日 | 2015年
12月31日 | 2016年
12月31日 | 2017年
12月31日 | 2018年
12月31日 | 2019年
12月31日 | 2020年
12月31日 | 2021年
12月31日 | 2022年
12月31日 |
|---|
| Net Income (Loss) Attributable to Parent | 101 | 107 | 117 | 117 | 124 | 116 | 108 | 106 | 150 | 150 | 160 | 147 | 72 |
|---|
| PCL | - | - | - | - | - | 12 | 15 | 8 | 17 | 11 | 45 | -24 | 23 |
|---|
| Depreciation and amortization | 26 | 25 | 29 | 37 | 36 | 37 | 37 | 38 | 39 | 39 | 41 | 46 | 40 |
|---|
| Net amortization of securities | 3 | -9 | -7 | -6 | -8 | -8 | -10 | -11 | -9 | -8 | -13 | -20 | -11 |
|---|
| Gains on sales of loans, net | -15 | 12 | 34 | 26 | 11 | 18 | 21 | 19 | 22 | 27 | 95 | 71 | 25 |
|---|
| Compensation expense, long-term incentive plan | - | - | - | - | - | - | - | - | - | - | 5 | 6 | 5 |
|---|
| Deferred income tax provision | -6 | -10 | -8 | 21 | 19 | 15 | 18 | 26 | 12 | -4 | -20 | 20 | -17 |
|---|
| Proceeds from sales of LHFS | 1,165 | 981 | 1,850 | 1,384 | 924 | 1,264 | 1,405 | 1,198 | 1,114 | 1,431 | 2,627 | 2,357 | 1,268 |
|---|
| Purchases and originations of LHFS | -1,127 | 1,004 | 1,856 | 1,270 | 894 | 1,279 | 1,392 | 1,179 | 1,052 | 1,481 | 2,669 | 2,172 | 1,116 |
|---|
| Originations of MSR | - | - | - | - | - | 18 | 17 | 16 | 16 | 17 | 30 | 28 | 18 |
|---|
| Earnings on bank-owned life insurance | - | - | - | - | 5 | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 5 |
|---|
| Net change in other assets | 2 | -34 | 36 | 92 | -5 | -29 | 20 | -23 | 2 | 31 | 50 | -42 | 52 |
|---|
| Net change in other liabilities | 1 | 3 | 16 | -2 | -6 | 7 | 7 | 9 | -1 | 13 | 14 | 20 | 168 |
|---|
| Other operating activities, net | 29 | 31 | 22 | 8 | -16 | -4 | -2 | -6 | 3 | -24 | -28 | 10 | 57 |
|---|
| Net cash from operating activities | 207 | 174 | 92 | 155 | - | - | - | - | 239 | 116 | 65 | 349 | 297 |
|---|
| Proceeds from maturities, prepayments and calls of securities held to maturity | 92 | 83 | 16 | 13 | 93 | 127 | 277 | 175 | 149 | 173 | 202 | 197 | 136 |
|---|
| Proceeds from maturities, prepayments and calls of securities available for sale | 650 | 749 | 917 | 767 | 405 | 480 | 487 | 467 | 424 | 425 | 680 | 835 | 435 |
|---|
| Purchases of securities held to maturity | - | - | - | 35 | 90 | 108 | 239 | 70 | - | - | - | - | 605 |
|---|
| Purchases of securities available for sale | - | - | - | - | - | - | - | - | 24 | 178 | 1,051 | 2,151 | 231 |
|---|
| Net proceeds from bank-owned life insurance | - | - | - | - | - | -1 | -3 | -4 | -2 | -4 | -3 | -2 | -0 |
|---|
| Net change in federal funds sold and securities purchased under reverse repurchase agreements | -5 | 4 | 2 | -0 | 5 | 2 | -0 | 7 | -0 | 1 | -0 | 0 | -4 |
|---|
| Net change in member bank stock | - | - | - | - | - | 18 | 8 | -4 | -35 | -0 | -0 | 1 | 39 |
|---|
| Net change in LHFI and PPP loans | -138 | -142 | -251 | -18 | 437 | 528 | 677 | 609 | 141 | 480 | 1,028 | 198 | 1,925 |
|---|
| Proceeds from sales of PPP loans | - | - | - | - | - | - | - | - | - | - | - | 353 | - |
|---|
| Purchases of premises and equipment | 7 | 12 | 17 | 16 | 12 | 13 | 10 | 13 | 15 | 17 | 23 | 27 | 27 |
|---|
| Proceeds from sales of premises and equipment | 0 | 1 | 0 | 4 | 5 | 3 | 7 | 8 | 1 | 3 | 3 | 1 | 5 |
|---|
| Proceeds from Sale of Foreclosed Assets | 48 | 54 | 35 | 46 | 48 | 49 | 43 | 27 | 21 | 11 | 17 | 5 | 3 |
|---|
| Purchases of software | - | - | - | - | - | 9 | 8 | 5 | 13 | 13 | 8 | 4 | 7 |
|---|
| Investments in tax credit and other partnerships | - | - | - | - | 5 | 5 | 0 | 5 | 0 | 3 | 6 | 17 | 22 |
|---|
| Purchase of insurance book of business | - | - | - | - | - | - | - | - | - | 0 | 3 | - | - |
|---|
| Net cash used in business acquisition | - | - | - | - | - | - | - | 20 | - | - | 5 | - | - |
|---|
| Net cash from investing activities | -245 | 95 | 194 | -113 | - | - | - | - | 439 | -74 | -1,218 | -1,005 | -2,280 |
|---|
| Net change in deposits | -144 | 317 | 121 | 223 | -162 | -110 | 468 | 355 | 787 | -119 | 2,803 | 1,038 | -650 |
|---|
| Net change in federal funds purchased and securities sold under repurchase agreements | 47 | -96 | -316 | -37 | 192 | -3 | 99 | -70 | -419 | 206 | -92 | 74 | 211 |
|---|
| Net change in other borrowings | - | - | - | - | - | - | - | - | - | - | - | -19 | 975 |
|---|
| Payments under finance lease obligations | - | - | - | - | - | - | - | - | - | 2 | 2 | 1 | 1 |
|---|
| Proceeds from subordinated notes | - | - | - | - | - | - | - | - | - | - | 123 | - | - |
|---|
| Common stock dividends | 59 | 59 | 60 | 62 | 62 | 63 | 63 | 63 | 62 | 60 | 59 | 58 | 57 |
|---|
| Repurchase and retirement of common stock | - | - | - | - | - | - | 1 | - | 62 | 57 | 28 | 62 | 25 |
|---|
| Shares withheld to pay taxes, long-term incentive plan | - | - | - | - | - | - | - | 2 | 1 | 2 | 1 | 1 | 2 |
|---|
| Net cash from financing activities | -14 | -228 | -257 | 72 | - | - | - | - | -664 | -33 | 2,746 | 971 | 452 |
|---|
| Net change in cash and cash equivalents | - | - | - | - | - | - | - | - | - | 9 | 1,594 | 314 | -1,532 |
|---|