Targa Resources Corp.TRGP
時価総額
$370億
PER
天然ガス・NGL・原油のミッドストリーム事業の最大手。ガス採集・処理、NGLフラクショネーションやパイプライン輸送、Mont Belvieuのターミナルを展開。2023年1月にGrand Prix残存持分を総額約11億ドルで取得。米国ガルフコーストと主要生産地で展開。
| 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Product | - | - | - | - | - | - | - | 7,394 | 7,171 | 15,603 | 19,066 | 13,962 | 14,056 |
| Service | - | - | - | - | - | - | - | 1,277 | 1,089 | 1,347 | 1,864 | 2,098 | 2,490 |
| Revenues | - | - | - | - | - | - | 10,484 | 8,671 | 8,260 | 16,950 | 20,930 | 16,060 | 16,382 |
| Other segment items | - | - | - | - | - | - | 8,238 | 6,119 | 5,105 | 13,730 | 16,882 | 10,676 | 10,703 |
| Operating expenses | 313 | 376 | 433 | 505 | 554 | 623 | 722 | 793 | 780 | 747 | 913 | 1,078 | 1,176 |
| Depreciation and amortization expense | 198 | 272 | 351 | 677 | 758 | 810 | 816 | 972 | 865 | 871 | 1,096 | 1,330 | 1,423 |
| General and administrative expense | 140 | 152 | 148 | 162 | 187 | 203 | 257 | 281 | 255 | 273 | 310 | 349 | 385 |
| Impairment of long-lived assets | - | - | - | - | - | - | - | - | 2,443 | 452 | - | - | - |
| Other operating (income) expense | -20 | -10 | 3 | 7 | -7 | -17 | -3 | -71 | -117 | -12 | -0 | -1 | 0 |
| Income (loss) from operations | 336 | 368 | 641 | 159 | 56 | -122 | 238 | 193 | -1,304 | 865 | 1,729 | 2,626 | 2,695 |
| Interest expense, net | - | - | - | - | - | - | -186 | -338 | -391 | -388 | -446 | -688 | -767 |
| Equity earnings (loss) | 2 | 15 | 18 | -2 | -14 | -17 | 7 | 39 | 73 | -24 | 9 | 9 | 9 |
| Gain (loss) from financing activities | - | -15 | -12 | - | -48 | -17 | -2 | -1 | 46 | -17 | -50 | -2 | -1 |
| Gain (loss) from sale of equity-method investment | - | - | - | - | - | - | - | 69 | - | - | 436 | - | - |
| Other, net | -8 | 15 | -8 | -27 | 1 | -3 | 0 | - | 3 | 1 | -15 | -3 | 1 |
| Income (loss) before income taxes | - | - | - | - | -260 | -293 | 66 | -47 | -1,573 | 437 | 1,663 | 1,943 | 1,938 |
| Income tax (expense) benefit | 37 | 48 | 68 | 40 | -101 | -397 | 6 | -88 | -248 | 15 | 132 | 363 | 385 |
| Net income (loss) | - | - | - | -151 | -159 | 104 | 60 | 41 | -1,325 | 422 | 1,531 | 1,579 | 1,554 |
| Net Income (Loss) Attributable to Noncontrolling Interest | 121 | 136 | 321 | -210 | 28 | 50 | 59 | 250 | 229 | 351 | 336 | 233 | 242 |
| Net income (loss) attributable to Targa Resources Corp. | 38 | - | - | 58 | -159 | 104 | 60 | 41 | -1,325 | 422 | 1,531 | 1,579 | 1,554 |
| Premium On Repurchase Of Noncontrolling Interests Net Of Tax | - | - | - | - | - | - | - | - | - | - | 53 | 510 | 33 |
| Dividends, Preferred Stock | - | - | - | - | 73 | 92 | 92 | 92 | 92 | 87 | 30 | - | - |
| Deemed dividends on Series A Preferred Stock | - | - | - | - | 18 | 26 | 29 | 33 | 39 | - | 216 | - | - |
| Net income (loss) attributable to common shareholders | 38 | 65 | 102 | - | -278 | -63 | -119 | -334 | -1,685 | -16 | 897 | 836 | 1,279 |
| Earnings Per Share, Basic | 0.93 | 1.56 | 2.44 | 1.09 | -1.8 | -0.31 | -0.53 | -1.44 | -7.26 | -0.07 | 3.95 | 3.69 | 5.77 |
| Earnings Per Share, Diluted | 0.91 | 1.55 | 2.43 | 1.09 | -1.8 | -0.31 | -0.53 | -1.44 | -7.26 | -0.07 | 3.88 | 3.66 | 5.74 |