- 米国企業
- THERMO FISHER SCIENTIFIC INC.
THERMO FISHER SCIENTIFIC INC.TMO
時価総額
$201.9億
PER
3.4倍
| 2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
| Product revenues | - | - | - | - | - | - | - | - | 18,868 | 19,496 | 25,306 | 30,361 | 28,548 | 25,243 |
| Service revenues | - | - | - | - | - | - | - | - | 5,490 | 6,046 | 6,912 | 8,850 | 16,367 | 17,614 |
| Revenues | 10,789 | 11,726 | 12,510 | 13,090 | 16,890 | 16,965 | 18,274 | 20,918 | 24,358 | 25,542 | 32,218 | 39,211 | 44,915 | 42,857 |
| Product revenues | - | - | - | - | - | - | - | - | 9,682 | 10,037 | 11,407 | 13,594 | 14,247 | 13,168 |
| Service revenues | - | - | - | - | - | - | - | - | 3,819 | 4,177 | 4,807 | 5,979 | 11,697 | 12,589 |
| Selling, General and Administrative Expense | 2,826 | 3,127 | 3,355 | 3,446 | 4,896 | 4,612 | 4,976 | 5,492 | 6,057 | 6,144 | 6,930 | 8,007 | 8,993 | 8,445 |
| Research and Development Expense | - | - | 376 | 396 | 691 | 692 | 755 | 888 | 967 | 1,003 | 1,181 | 1,406 | 1,471 | 1,337 |
| Restructuring and other costs | 60 | 100 | 82 | 78 | -598 | 115 | 189 | 97 | - | -413 | 99 | 197 | 114 | 459 |
| Total costs and operating expenses | 9,524 | 10,481 | 11,028 | 11,481 | 14,387 | 14,629 | 15,825 | 17,950 | 20,575 | 20,948 | 24,424 | 29,183 | 36,522 | 35,998 |
| Operating income | 1,265 | 1,245 | 1,482 | 1,610 | 2,503 | 2,336 | 2,449 | 2,968 | 3,783 | 4,594 | 7,794 | 10,028 | 8,393 | 6,859 |
| Interest income | - | - | - | - | - | - | - | - | - | 224 | 65 | 43 | 272 | 879 |
| Interest expense | - | - | - | - | - | - | - | - | - | 676 | 553 | 536 | 726 | 1,375 |
| Other income/(expense) | - | - | - | - | - | - | - | - | - | -72 | -81 | -694 | -104 | -65 |
| Income before income taxes | - | - | - | - | - | - | - | - | - | - | - | 8,841 | 7,835 | 6,298 |
| Provision for income taxes | 132 | 107 | 11 | 40 | 192 | -44 | -1 | 201 | 324 | 374 | 850 | 1,109 | 703 | 284 |
| Income (Loss) from Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | -4 | -172 | -59 |
| Net income | - | - | - | - | - | - | - | - | - | - | - | 7,728 | 6,960 | 5,955 |
| Net Income (Loss) Attributable to Noncontrolling Interest | - | - | - | - | - | - | - | - | - | - | - | 3 | 10 | -40 |
| Net income attributable to Thermo Fisher Scientific Inc. | - | - | - | - | 1,894 | 1,975 | 2,022 | 2,225 | 2,938 | 3,696 | 6,375 | 7,725 | 6,950 | 5,995 |
| Earnings Per Share, Basic | 2.57 | 3.49 | 3.24 | 3.53 | 4.76 | 4.96 | 5.12 | 5.64 | 7.31 | 9.24 | 16.09 | 19.62 | 17.75 | 15.52 |
| Earnings Per Share, Diluted | 2.53 | 3.46 | 3.21 | 3.48 | 4.71 | 4.92 | 5.09 | 5.59 | 7.24 | 9.17 | 15.96 | 19.46 | 17.63 | 15.45 |