| 2010年
12月31日 | 2011年
12月31日 | 2012年
12月31日 | 2013年
12月31日 | 2014年
12月31日 | 2015年
12月31日 | 2016年
12月31日 | 2017年
12月31日 | 2018年
12月31日 | 2019年
12月31日 | 2020年
12月31日 | 2021年
12月31日 | 2022年
12月31日 |
|---|
| Revenues | 2,069 | 1,954 | - | 1,830 | 1,994 | 2,450 | 2,329 | 1,880 | 1,708 | 1,945 | 1,816 | 683 | 1,190 |
|---|
| Voyage expenses | - | - | - | - | - | - | - | - | - | 424 | 315 | 315 | 496 |
|---|
| Vessel operating expenses | - | - | - | - | - | - | - | - | - | - | 600 | 296 | 275 |
|---|
| Time-charter hire expenses (note 13) | - | - | - | - | - | - | - | - | - | - | - | 15 | 27 |
|---|
| Depreciation and amortization | - | - | - | - | - | - | - | - | - | 291 | 261 | 106 | 99 |
|---|
| General and administrative expenses | 194 | 224 | - | 141 | 141 | - | 120 | 106 | 97 | 81 | 79 | 74 | 58 |
|---|
| Gain on sale and (write-down) of assets (note 18) | - | - | - | - | - | - | - | - | -54 | -170 | -200 | -92 | 22 |
|---|
| Sales-type Lease, Selling Profit (Loss) | - | - | - | - | - | - | - | - | - | - | 45 | - | - |
|---|
| Restructuring charges (note 20) | 16 | 5 | - | 7 | 10 | 14 | 27 | 5 | 4 | 12 | 11 | 2 | 12 |
|---|
| Income (loss) from vessel operations | 234 | 98 | - | 63 | 427 | 625 | 384 | 7 | 164 | 204 | 315 | -185 | 246 |
|---|
| Interest expense | 136 | 138 | - | 181 | 209 | 242 | 283 | 268 | 254 | 279 | 226 | 68 | 39 |
|---|
| Interest income | 13 | 10 | - | - | - | 6 | 5 | 6 | 9 | 8 | 8 | 0 | 7 |
|---|
| Derivative Instruments Not Designated as Hedging Instruments, Gain (Loss), Net | - | - | - | 18 | -232 | -102 | -35 | -39 | -15 | -14 | -36 | 0 | 5 |
|---|
| Equity income (loss) (note 22) | -11 | -35 | - | 137 | 128 | 103 | 86 | -37 | 61 | -15 | 77 | -14 | 0 |
|---|
| (Loss) gain on bond repurchases | - | - | - | - | - | - | - | - | - | - | - | - | -13 |
|---|
| Other - net (note 14) | - | - | - | - | - | 2 | -39 | -54 | -2 | -14 | -18 | -13 | 5 |
|---|
| Income (loss) from continuing operations before income taxes | - | - | - | 38 | 134 | 389 | 111 | -517 | -38 | -124 | 100 | -282 | 211 |
|---|
| Income tax (expense) recovery (note 21) | -6 | 4 | -14 | 3 | 10 | -17 | 24 | 12 | 20 | 25 | 9 | -5 | 1 |
|---|
| Income (loss) from continuing operations | - | - | - | - | - | - | - | - | - | - | - | 278 | 210 |
|---|
| (Loss) income from discontinued operations (note 23) | - | - | - | - | - | - | - | - | - | - | - | 274 | -20 |
|---|
| Net income (loss) | -167 | -387 | -311 | 35 | 124 | 405 | 87 | -529 | -58 | -149 | 91 | -3 | 189 |
|---|
| Net (income) loss attributable to non-controlling interests (note 1) | 101 | -18 | - | 150 | 179 | 323 | 210 | -366 | 21 | 162 | 174 | -11 | 111 |
|---|
| Net income (loss) attributable to the shareholders of Teekay Corporation | -167 | -369 | -311 | 35 | 124 | 405 | 87 | -163 | -58 | -149 | 91 | 8 | 189 |
|---|
| Income (loss) from continuing operations | - | - | - | - | - | - | - | - | - | - | - | 278 | 210 |
|---|
| Net (income) loss attributable to non-controlling interests, continuing operations | - | - | - | - | - | - | - | - | - | - | - | 175 | 173 |
|---|
| Net income (loss) attributable to the shareholders of Teekay Corporation, continuing operations | - | - | - | - | - | - | - | - | - | - | - | 103 | 37 |
|---|
| Net loss (income) attributable to non-controlling interests, discontinued operations | - | - | - | - | - | - | - | - | - | - | - | 164 | -62 |
|---|
| Net income attributable to the shareholders of Teekay Corporation, discontinued operations | - | - | - | - | - | - | - | - | - | - | - | 110 | 42 |
|---|
| Net Income (Loss) Attributable to Parent | -167 | -369 | -311 | 35 | 124 | 405 | 87 | -163 | -58 | -149 | 91 | 8 | 189 |
|---|
| Income (Loss) from Continuing Operations, Per Basic Share | - | - | - | - | - | - | - | - | - | - | - | -1.01 | 0.36 |
|---|
| Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Basic Share | - | - | - | - | - | - | - | - | - | - | - | 1.08 | 0.41 |
|---|
| • Basic income (loss) | -3.67 | -5.25 | - | -1.63 | -0.76 | 1.13 | -1.62 | -1.89 | -0.79 | - | - | 0.08 | 0.77 |
|---|
| Income (Loss) from Continuing Operations, Per Diluted Share | - | - | - | - | - | - | - | - | - | - | - | -1.01 | 0.35 |
|---|
| • Diluted income from discontinued operations attributable to shareholders of Teekay Corporation | - | - | - | - | - | - | - | - | - | - | - | - | 0.4 |
|---|
| • Diluted income (loss) | -3.67 | -5.25 | - | -1.63 | -0.76 | 1.12 | -1.62 | -1.89 | -0.79 | - | - | 0.08 | 0.76 |
|---|