TJX COMPANIES INCTJX
時価総額
$1689.4億
PER
オフプライス中心のアパレル・ホームファッション小売の最大手。変化する低在庫でトレジャーハント型の品揃えを展開。21,000超の仕入先ネットワークを保有。2025年2月に追加25億ドルの自社株買い枠承認。米国・カナダ・欧州・豪州で展開。
| 2011年 1月29日 | 2012年 1月28日 | 2013年 2月2日 | 2014年 2月1日 | 2015年 1月31日 | 2016年 1月30日 | 2017年 1月28日 | 2018年 2月3日 | 2019年 2月2日 | 2020年 2月1日 | 2021年 1月30日 | 2022年 1月29日 | 2023年 1月28日 | 2024年 2月3日 | 2025年 2月1日 | |
| Net income | 1,343 | 1,496 | 1,907 | 2,137 | 2,215 | 2,278 | 2,298 | 2,608 | 3,060 | 3,272 | 90 | 3,283 | 3,498 | 4,474 | 4,864 |
| Depreciation and amortization | 458 | 486 | 509 | 549 | 589 | 617 | 659 | 726 | 820 | 867 | 871 | 868 | 887 | 964 | 1,104 |
| Impairment on equity investment | - | - | - | - | - | - | - | - | - | - | - | - | 218 | - | - |
| Loss on property disposals and impairment charges | - | - | - | -8 | -4 | -3 | -5 | -9 | -18 | -16 | -84 | -9 | -23 | -61 | -10 |
| Deferred Income Tax Expense (Benefit) | 51 | 145 | 13 | 52 | 102 | 31 | -6 | -137 | -89 | -6 | -231 | -44 | 64 | -7 | 28 |
| Share-based compensation | 59 | 64 | 64 | 76 | 88 | 94 | 102 | 101 | 104 | 125 | 59 | 189 | 122 | 160 | 183 |
| (Increase) decrease in accounts receivable | 24 | 4 | 18 | -12 | 9 | 27 | 23 | 62 | 24 | 43 | 71 | 61 | 51 | -37 | 26 |
| (Increase) decrease in merchandise inventories | 212 | 187 | -27 | -35 | 332 | 507 | -12 | 450 | 465 | 297 | -589 | 1,658 | -58 | 145 | 539 |
| (Increase) decrease in income taxes recoverable | - | - | - | - | 12 | -1 | - | - | - | - | -11 | 78 | 5 | -60 | 10 |
| (Increase) in prepaid expenses and other current assets | -0 | 21 | 54 | 3 | -4 | 42 | 10 | 318 | -236 | 51 | 57 | -33 | 73 | 40 | 31 |
| Increase (decrease) in accounts payable | 164 | -37 | 212 | -152 | 285 | 216 | 48 | 205 | 198 | 29 | 2,111 | -338 | -600 | 64 | 448 |
| Increase (decrease) in accrued expenses and other liabilities | - | - | - | - | - | 285 | 389 | 335 | 169 | 346 | 585 | 659 | -23 | 443 | 228 |
| (Decrease) increase in income taxes payable | -12 | -3 | 176 | 11 | 145 | 68 | 147 | -94 | 41 | -128 | 53 | 100 | -126 | 46 | -31 |
| (Decrease) in net operating lease liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | -18 | -12 |
| Other, net | - | - | - | - | - | -16 | -32 | 5 | -16 | -64 | -43 | -15 | 93 | -42 | -100 |
| Net cash provided by operating activities | 1,976 | 1,916 | 3,046 | 2,590 | - | - | - | - | 4,088 | 4,067 | 4,600 | 3,057 | 4,084 | 6,057 | 6,116 |
| Property additions | 707 | 803 | 978 | 947 | 912 | 889 | 1,025 | 1,058 | 1,125 | 1,223 | 568 | 1,045 | 1,457 | 1,722 | 1,918 |
| Purchase of equity investments | - | - | - | - | - | - | - | - | - | 230 | - | - | - | - | 551 |
| Purchases of investments | - | - | - | - | 431 | 798 | 717 | 861 | 162 | 29 | 29 | 22 | 31 | 28 | 35 |
| Sales and maturities of investments | 180 | 133 | 213 | 387 | 388 | 681 | 529 | 906 | 637 | 13 | 19 | 20 | 18 | 33 | 27 |
| Net cash (used in) investing activities | -648 | -811 | -1,277 | -1,036 | - | - | - | - | -624 | -1,462 | -579 | -1,046 | -1,470 | -1,717 | -2,477 |
| Payments for repurchase of common stock | 1,193 | 1,321 | 1,345 | 1,471 | 1,651 | 1,828 | 1,700 | 1,645 | 2,407 | 1,552 | 202 | 2,176 | 2,255 | 2,484 | 2,513 |
| Proceeds from issuance of common stock | 176 | 219 | 134 | 146 | 143 | 132 | 164 | 134 | 255 | 232 | 211 | 229 | 321 | 285 | 366 |
| Cash dividends paid | 229 | 275 | 324 | 394 | 466 | 544 | 651 | 764 | 923 | 1,072 | 278 | 1,252 | 1,339 | 1,484 | 1,648 |
| Repayment of debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 500 | - |
| Other | - | - | - | - | - | - | - | - | - | - | - | - | -33 | -32 | -43 |
| Net cash (used in) financing activities | -1,224 | -1,336 | -1,476 | -1,144 | - | - | - | - | -3,097 | -2,415 | 3,228 | -6,200 | -3,306 | -4,215 | -3,838 |
| Effect of exchange rate changes on cash | - | - | - | - | - | - | - | - | - | -3 | 41 | -54 | -58 | -2 | -66 |
| Net (decrease) increase in cash and cash equivalents | - | - | - | - | - | - | - | - | - | 187 | 7,253 | -4,243 | -750 | 123 | -265 |