- 米国企業
- TENET HEALTHCARE CORP
TENET HEALTHCARE CORPTHC
時価総額
$1.3万
PER
0倍
| 2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
| Net operating revenues | - | - | - | - | - | - | - | - | 18,313 | 18,479 | 17,640 | 19,485 | 19,174 | 20,548 |
| Grant income | - | - | - | - | - | - | - | - | - | - | 882 | 191 | 194 | 16 |
| Income (Loss) from Equity Method Investments | - | - | - | - | - | 99 | 131 | 144 | 150 | 175 | 169 | 218 | 216 | 228 |
| Labor and Related Expense | 3,900 | 4,082 | 4,257 | 5,371 | 8,023 | 9,011 | 9,356 | 9,274 | 8,634 | 8,704 | 8,418 | 8,878 | 8,844 | 9,146 |
| Supplies | - | - | - | - | - | - | - | - | 3,004 | 3,057 | 2,982 | 3,328 | 3,273 | 3,590 |
| Other operating expenses, net | 1,938 | 2,100 | 2,147 | 2,701 | 4,114 | 4,555 | 4,891 | 4,570 | 4,259 | 4,189 | 4,125 | 4,206 | 3,998 | 4,515 |
| Depreciation and amortization | - | - | - | - | - | - | 850 | 870 | 802 | 850 | 857 | 855 | 841 | 870 |
| Impairment and restructuring charges, and acquisition-related costs | - | - | - | 103 | 153 | 318 | 202 | 541 | 209 | 185 | 290 | 85 | 226 | 137 |
| Litigation and investigation costs | -12 | -55 | -5 | -31 | -25 | -291 | -293 | -23 | -38 | -141 | -44 | -116 | -70 | -47 |
| Net gains on sales, consolidation and deconsolidation of facilities | - | - | - | - | - | - | - | - | 127 | -15 | 14 | 445 | 1 | 23 |
| Net gains on sales, consolidation and deconsolidation of facilities | - | - | - | - | - | - | - | - | - | - | - | - | - | -23 |
| Operating income | 634 | 650 | 749 | 663 | 925 | 1,056 | 1,219 | 1,113 | 1,647 | 1,513 | 1,989 | 2,871 | 2,333 | 2,510 |
| Interest expense | 424 | 375 | 412 | 474 | 754 | 912 | 979 | 1,028 | 1,004 | 985 | 1,003 | 923 | 890 | 901 |
| Other non-operating income, net | - | - | - | - | - | - | - | - | - | - | 1 | 14 | 10 | 19 |
| Gain (Loss) on Extinguishment of Debt | -57 | -117 | -4 | -348 | -24 | -1 | - | -164 | 1 | -227 | -316 | -74 | -109 | -11 |
| Income from continuing operations, before income taxes | - | 161 | 334 | -158 | 147 | 144 | 248 | -101 | 639 | 296 | 671 | 1,888 | 1,344 | 1,617 |
| Income tax expense | -977 | 61 | 125 | -65 | 49 | 68 | 67 | 219 | 176 | 153 | -97 | 411 | 344 | 306 |
| Income from continuing operations, before discontinued operations | 1,135 | 100 | 209 | -93 | 98 | 76 | 181 | -320 | 463 | 143 | 768 | 1,477 | 1,000 | 1,311 |
| Income (loss) from operations | 11 | -22 | -2 | -5 | -17 | -5 | -6 | - | 4 | 15 | - | -1 | 1 | - |
| Income (loss) from discontinued operations, net of tax | 17 | -6 | -76 | -11 | -22 | 2 | -5 | - | 3 | 11 | - | -1 | 1 | - |
| Net income | 1,152 | 94 | 133 | -104 | 76 | 78 | 176 | -320 | 466 | 154 | 768 | 1,476 | 1,001 | 1,311 |
| Less: Net income available to noncontrolling interests | 9 | 12 | - | - | - | 218 | 368 | 384 | 355 | 386 | 369 | 562 | 590 | 700 |
| Net income available to Tenet Healthcare Corporation common shareholders | - | 58 | 141 | -134 | 12 | -140 | -192 | -704 | 111 | -232 | 399 | 914 | 411 | 611 |
| Income from continuing operations, net of tax | 1,102 | 64 | 185 | -123 | 34 | -142 | -187 | -704 | 108 | -243 | 399 | 915 | 410 | 611 |
| Income (loss) from discontinued operations, net of tax | 17 | -6 | -44 | -11 | -22 | 2 | -5 | - | 3 | 11 | - | -1 | 1 | - |
| Net income available to Tenet Healthcare Corporation common shareholders | - | 58 | 141 | -134 | 12 | -140 | -192 | -704 | 111 | -232 | 399 | 914 | 411 | 611 |
| Continuing operations (in dollars per share) | 2.28 | 0.13 | 1.77 | -1.21 | 0.35 | -1.43 | -1.88 | -7 | 1.06 | -2.35 | 3.8 | 8.56 | 3.83 | 6.01 |
| Discontinued operations (in dollars per share) | 0.03 | -0.01 | -0.42 | -0.11 | -0.23 | 0.02 | -0.05 | - | 0.03 | 0.11 | - | -0.01 | 0.01 | - |
| Total earnings (loss) per share, Basic (in dollars per share) | 2.31 | 0.12 | 1.35 | -1.32 | 0.12 | -1.41 | -1.93 | -7 | 1.09 | -2.24 | 3.8 | 8.55 | 3.84 | 6.01 |
| Continuing operations (in dollars per share) | 2.01 | 0.13 | 1.7 | -1.21 | 0.34 | -1.43 | -1.88 | -7 | 1.04 | -2.35 | 3.75 | 8.43 | 3.78 | 5.71 |
| Discontinued operations (in dollars per share) | 0.03 | -0.01 | -0.4 | -0.11 | -0.22 | 0.02 | -0.05 | - | 0.03 | 0.11 | - | -0.01 | 0.01 | - |
| Total earnings (loss) per share, Diluted (in dollars per share) | 2.04 | 0.12 | 1.3 | -1.32 | 0.12 | -1.41 | -1.93 | -7 | 1.07 | -2.24 | 3.75 | 8.42 | 3.79 | 5.71 |