TAL Education GroupTAL
時価総額
PER
2005年創業の学習サービスの中国大手。AIを活用したオンライン講座と探究・プログラミング等の育成型コンテンツを展開。2021年末に中国本土でK-9学習サービスを停止、2024年2月期に事業再編を継続。中国本土を中心に海外展開。
| 2012年 2月29日 | 2014年 2月28日 | 2015年 2月28日 | 2016年 2月29日 | 2017年 2月28日 | 2018年 2月28日 | 2019年 2月28日 | 2020年 2月29日 | 2021年 2月28日 | 2022年 2月28日 | 2023年 2月28日 | 2024年 2月29日 | |
| Cash and cash equivalents | 189 | 270 | 470 | 434 | 470 | 712 | 1,247 | 1,874 | 3,243 | 1,638 | 2,022 | 2,209 |
| Restricted cash-current | - | - | - | 1 | 3 | 6 | 9 | 28 | 1,759 | 756 | 127 | 168 |
| Short-term investments | - | - | 765,611 | 27 | 229 | 787 | 268 | 345 | 2,695 | 1,071 | 1,150 | 1,095 |
| Inventory | 223,611 | 181,759 | 544,085 | 600,441 | 3 | 5 | 8 | 26 | 39 | 22 | 39 | 68 |
| Other Receivables, Net, Current | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Income tax receivables | - | 10 | 3 | - | 2 | 15 | 7 | 12 | 16 | 20 | 5 | - |
| Prepaid expenses and other current assets | 9 | 17 | 38 | 32 | 160 | 133 | 203 | 207 | 403 | 123 | 125 | 159 |
| Total current assets | 210 | 300 | 539 | 516 | 871 | 1,662 | 1,746 | 2,496 | 8,157 | 3,629 | 3,468 | 3,699 |
| Restricted cash-non-current | - | 3 | 4 | 4 | 6 | 10 | 7 | 13 | 16 | 288 | 146 | 81 |
| Property and equipment, net | 77 | 79 | 94 | 115 | 154 | 247 | 288 | 367 | 511 | 281 | 289 | 405 |
| Deferred tax assets | - | - | - | - | - | - | - | 80 | 317 | 7 | 6 | 5 |
| Rental deposits | 5 | 7 | 11 | 17 | 33 | 47 | 56 | 73 | 103 | 11 | 13 | 17 |
| Intangible assets, net | 183,523 | 3 | 4 | 15 | 38 | 44 | 75 | 59 | 66 | 2 | 0 | 2 |
| Land use rights, net | - | - | - | - | - | - | - | 205 | 217 | 218 | 194 | 189 |
| Long-Term Investments. | - | 27 | 97 | 274 | 348 | 598 | 851 | 572 | 668 | 414 | 453 | 284 |
| Amounts due from related parties-non-current | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Prepaid Expense and Other Assets, Noncurrent | - | - | 9 | 25 | 96 | 138 | 267 | 85 | 58 | 5 | 6 | 14 |
| Operating lease right-of-use assets | - | - | - | - | - | - | - | 1,244 | 1,546 | 227 | 149 | 231 |
| Total assets | 295 | 428 | 772 | 1,061 | 1,829 | 3,055 | 3,735 | 5,571 | 12,112 | 5,083 | 4,724 | 4,928 |
| Accounts Payable, Current | 3 | 2 | 5 | 10 | 23 | 58 | 106 | 118 | 354 | 90 | 60 | 127 |
| Contract with Customer, Liability, Current | - | - | - | - | - | - | - | 780 | 1,387 | 188 | 235 | 400 |
| Other Liabilities, Current | - | - | - | - | - | - | - | 27 | 47 | 46 | 27 | 0 |
| Accrued Liabilities, Current | - | - | - | - | - | - | - | 553 | 911 | 509 | 447 | 492 |
| Operating Lease, Liability, Current | - | - | - | - | - | - | - | 305 | 383 | 66 | 42 | 63 |
| Total current liabilities | 104 | 167 | 233 | 383 | 667 | 1,133 | 1,184 | 1,807 | 3,374 | 903 | 784 | 1,082 |
| Contract with Customer, Liability, Noncurrent | - | - | - | - | - | - | - | 1 | 30 | 0 | 2 | 28 |
| Deferred Income Tax Liabilities, Net | - | - | - | - | - | - | - | 8 | 10 | 2 | 2 | 2 |
| Operating Lease, Liability, Noncurrent | - | - | - | - | - | - | - | 950 | 1,194 | 176 | 116 | 177 |
| Total liabilities | 105 | 168 | 459 | 621 | 1,148 | 1,414 | 1,205 | 3,027 | 6,908 | 1,080 | 903 | 1,289 |
| Class A common shares | 45,277 | 78,204 | 88,372 | 90,310 | 93,131 | 118,402 | 0 | 0 | 0 | 0 | 0 | 0 |
| Class B common shares | 109,681 | 79,531 | 71,456 | 71,456 | 71,456 | 70,556 | 0 | 0 | 0 | 0 | 0 | 0 |
| Treasury stock | - | - | - | - | - | - | - | - | - | - | 0 | - |
| Additional paid-in capital | 120 | 93 | 82 | 108 | 142 | 885 | 1,486 | 1,676 | 4,369 | 4,358 | 4,401 | 4,257 |
| Statutory reserve | 11 | 15 | 19 | 23 | 28 | 38 | 59 | 83 | 121 | 154 | 160 | 165 |
| Accumulated deficit | 55 | 144 | 208 | 306 | 418 | 565 | 920 | 786 | 625 | -544 | -686 | -694 |
| Accumulated other comprehensive loss | 5 | 8 | 4 | -949,647 | 56 | 132 | 17 | -29 | 86 | 62 | -31 | -66 |
| Class A common shares | 45,277 | 78,204 | - | - | - | - | - | - | - | - | - | - |
| Class B common shares | 109,681 | 79,531 | - | - | - | - | - | - | - | - | - | - |
| Total TAL Education Group shareholders' equity | 190 | 260 | 314 | 441 | 681 | 1,640 | 2,530 | 2,544 | 5,203 | 4,030 | 3,845 | 3,662 |
| Noncontrolling interests | - | - | 278,241 | 4 | 37 | 20 | 47 | 28 | 1 | -28 | -24 | -23 |
| Class A common shares | - | - | 88,372 | 90,310 | 93,131 | 118,402 | 0 | 0 | 0 | 0 | 0 | 0 |
| Class B common shares | - | - | 71,456 | 71,456 | 71,456 | 70,556 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | - | - | 314 | 441 | 681 | 1,640 | 2,530 | 2,544 | 5,203 | 4,002 | 3,821 | 3,639 |
| Total liabilities and equity | 295 | 428 | 772 | 1,061 | 1,829 | 3,055 | 3,735 | 5,571 | 12,112 | 5,083 | 4,724 | 4,928 |