米国企業
STRATTEC SECURITY CORP

STRATTEC SECURITY CORPSTRT

時価総額

$1億

PER

	2012年 7月1日	2013年 6月30日	2014年 6月29日	2015年 6月28日	2016年 7月3日	2017年 7月2日	2018年 7月1日	2019年 6月30日	2020年 6月28日	2021年 6月27日	2022年 7月3日	2023年 7月2日
NET SALES	279	298	348	411	401	417	439	487	-	485	452	493
Cost of goods sold	-	-	-	-	-	-	385	429	-	407	396	451
GROSS PROFIT	50	54	66	73	65	60	54	58	-	79	56	42
Operating Expenses	34	35	39	42	44	46	41	47	-	45	47	48
INCOME (LOSS) FROM OPERATIONS	16	17	27	31	21	14	13	11	-	34	9	-6
Equity earnings of joint ventures	-1	-0	1	-1	-2	1	5	3	-0	3	0	2
Interest expense	-	0	0	0	0	0	1	2	-	0	0	1
Other (expense) income, net	-	-	-	-	-	-	1	-0	-	-1	0	-2
INCOME (LOSS) BEFORE BENEFIT FOR INCOME TAXES AND NON-CONTROLLING INTEREST	16	17	28	34	19	16	18	-20	-	35	9	-8
Income Tax Expense (Benefit)	4	5	9	9	5	4	2	-8	-	5	0	1
NET (LOSS) INCOME	12	12	19	25	14	12	16	-13	-6	30	9	-9
Net Income (Loss) Attributable to Noncontrolling Interest	3	2	3	4	5	5	3	4	-	7	2	-2
NET (LOSS) INCOME ATTRIBUTABLE TO STRATTEC SECURITY CORPORATION	12	12	19	25	14	12	16	-13	-6	30	9	-7
NET (LOSS) INCOME	12	12	19	25	14	12	16	-13	-6	30	9	-9
Currency translation adjustments, net of tax	-	-	-	-5	-5	-0	-2	-1	-	7	-2	6
Pension and postretirement plans, net of tax	12	-13	-2	2	6	-6	-1	-20	-	0	-0	-1
TOTAL OTHER COMPREHENSIVE INCOME (LOSS)	-14	14	2	-7	-11	5	-2	19	-	7	-2	7
COMPREHENSIVE (LOSS) INCOME	-2	25	21	18	3	17	14	7	-	37	7	-2
Comprehensive income attributable to non-controlling interest	3	2	3	4	5	5	2	5	-	9	2	0
COMPREHENSIVE (LOSS) INCOME ATTRIBUTABLE TO STRATTEC SECURITY CORPORATION	-5	23	18	14	-2	12	12	2	-	28	5	-2
Basic	2.66	2.77	4.7	5.8	2.55	2.01	3.39	-4.63	-	5.95	1.82	-1.7
Diluted	2.64	2.72	4.59	5.66	2.51	1.96	3.32	-4.63	-	5.85	1.8	-1.7
Basic	2.66	2.77	4.7	5.8	2.55	2.01	3.39	-4.63	-	5.95	1.82	-1.7
Diluted	2.64	2.72	4.59	5.66	2.51	1.96	3.32	-4.63	-	5.85	1.8	-1.7
Sales to VAST LLC	279	298	348	411	401	417	439	487	-	485	452	493
Cost of goods sold	-	-	-	-	-	-	385	429	-	407	396	451
GROSS PROFIT	50	54	66	73	65	60	54	58	-	79	56	42
Operating Expenses	34	35	39	42	44	46	41	47	-	45	47	48
INCOME (LOSS) FROM OPERATIONS	16	17	27	31	21	14	13	11	-	34	9	-6
Equity earnings of joint ventures	-1	-0	1	-1	-2	1	5	3	-0	3	0	2
Interest expense	-	0	0	0	0	0	1	2	-	0	0	1
Other (expense) income, net	-	-	-	-	-	-	1	-0	-	-1	0	-2
(LOSS) INCOME BEFORE BENEFIT FOR INCOME TAXES AND NON- CONTROLLING INTEREST	16	17	28	34	19	16	18	-20	-	35	9	-8
Income Tax Expense (Benefit)	4	5	9	9	5	4	2	-8	-	5	0	1
NET (LOSS) INCOME	12	12	19	25	14	12	16	-13	-6	30	9	-9
Net Income (Loss) Attributable to Noncontrolling Interest	3	2	3	4	5	5	3	4	-	7	2	-2
NET (LOSS) INCOME ATTRIBUTABLE TO STRATTEC SECURITY CORPORATION	12	12	19	25	14	12	16	-13	-6	30	9	-7
NET (LOSS) INCOME	12	12	19	25	14	12	16	-13	-6	30	9	-9
Currency translation adjustments, net of tax	-	-	-	-5	-5	-0	-2	-1	-	7	-2	6
Pension and postretirement plans, net of tax	12	-13	-2	2	6	-6	-1	-20	-	0	-0	-1
TOTAL OTHER COMPREHENSIVE INCOME (LOSS)	-14	14	2	-7	-11	5	-2	19	-	7	-2	7
COMPREHENSIVE (LOSS) INCOME	-2	25	21	18	3	17	14	7	-	37	7	-2
Comprehensive income attributable to non-controlling interest	3	2	3	4	5	5	2	5	-	9	2	0
COMPREHENSIVE (LOSS) INCOME ATTRIBUTABLE TO STRATTEC SECURITY CORPORATION	-5	23	18	14	-2	12	12	2	-	28	5	-2
Basic	2.66	2.77	4.7	5.8	2.55	2.01	3.39	-4.63	-	5.95	1.82	-1.7
Diluted	2.64	2.72	4.59	5.66	2.51	1.96	3.32	-4.63	-	5.85	1.8	-1.7
Basic	2.66	2.77	4.7	5.8	2.55	2.01	3.39	-4.63	-	5.95	1.82	-1.7
Diluted	2.64	2.72	4.59	5.66	2.51	1.96	3.32	-4.63	-	5.85	1.8	-1.7