STERLING INFRASTRUCTURE, INC.STRL

時価総額
$45.7億
PER
32.9倍
2011年
12月31日
2012年
12月31日
2013年
12月31日
2014年
12月31日
2015年
12月31日
2016年
12月31日
2017年
12月31日
2018年
12月31日
2019年
12月31日
2020年
12月31日
2021年
12月31日
2022年
12月31日
2023年
12月31日
Net income-3518-70-5-17-71630414365108143
Depreciation and amortization17191918171617172133345257
Amortization of Debt Issuance Costs and Discounts---------3222
Gain on disposal of property and equipment032110-0111135
Gain on debt extinguishment, net-----0--1--8-022-
Gain on disposition of Myers-----------17-
Deferred taxes-----------3615
Stock-based compensation11112233412121315
Change in fair value of interest rate swap--------0-000-
Changes in operating assets and liabilities (Note 18)--------4-10-20-29-253
Net cash provided by operating activities2125-22-119-233941119152219479
Acquisitions, net of cash acquired4-----55---1811851
Disposition, net of cash disposed------------1614
Capital expenditures243715148119131533476164
Proceeds from sale of property and equipment112769382124514
Net cash used in investing activities-43-5240-7-4--56-11-410-30-223-90-88
Proceeds from Lines of Credit197521933012719--430-140-3
Repayments of debt----3---8878482393
Distributions to noncontrolling interest owners8104131-1702-2
Withholding taxes paid on net share settlement of equity awards-----------910
Debt issuance costs--------11-1-2
Other-0-0-0-1-0-01-0-010-0--0
Net cash used in financing activities-1114-2039-23-74-18321-6888-33-105
Net change in cash, cash equivalents, and restricted cash---------48201697286
Cash paid during the period for interest-------111227171927
Income Taxes Paid13001000053637
Share consideration given for acquisitions------17-16-205-
Deferred payments from buyer of Myers------12-10--18-
Tax basis election and other payments due to sellers----------11--
Capital expenditures----------0213