Sitio Royalties Corp.STR

時価総額

$14.4億

PER

37.9倍

鉱区・ロイヤルティ保有の大手。鉱区権利の取得と管理を展開。2022年6月の合併や2022年12月の買収でNRAs約132,700取得。2024年は売上の84%が原油収入で、米国主要盆地（デラウェア、ミッドランド、イーグルフォード等）中心に展開。

	2022年 12月31日	2023年 12月31日	2024年 12月31日
Cash and cash equivalents	19	15	3
Accrued revenue and accounts receivable	-	107	123
Prepaid assets	12	12	7
Derivative asset	19	19	2
Total current assets	192	154	135
Unproved properties	3,244	2,699	2,465
Proved properties	1,926	2,377	2,941
Other property and equipment	3	4	4
Accumulated depreciation, depletion, amortization, and impairment	223	499	819
Total property and equipment, net	4,951	4,581	4,591
Long-term derivative asset	13	3	-
Deferred financing costs	7	11	9
Operating lease right-of-use asset	6	6	6
Other long-term assets	2	3	3
Total long-term assets	28	23	17
TOTAL ASSETS	5,171	4,759	4,744
Accounts payable and accrued expenses	22	30	46
Operating lease liability	2	2	2
Total current liabilities	26	32	48
Long-term debt	939	865	1,078
Deferred tax liability	314	260	254
Non-current operating lease liability	5	5	5
Other long-term liabilities	0	1	1
Total long-term liabilities	1,258	1,132	1,339
Total liabilities	1,284	1,164	1,387
Class A Common Stock	0	0	0
Class C Common Stock	0	0	0
Additional paid-in capital	1,751	1,796	1,710
Accumulated deficit	-9	-188	-147
Class A Common Stock	-	-	97
Class C Common Stock	-	-	1
Noncontrolling interest	2,200	1,988	1,892
Class A Common Stock	0	0	0
Class C Common Stock	0	0	0
Total equity	3,887	3,595	3,357
TOTAL LIABILITIES AND EQUITY	5,171	4,759	4,744