| 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 |
---|
Net income | 47 | 34 | 51 | 58 | 67 | 71 | 73 | 105 | 98 | 21 | 110 | 136 |
---|
Provision for credit losses | - | - | - | - | - | - | - | - | - | 131 | 16 | 8 |
---|
Net depreciation, amortization and accretion | 6 | 7 | 5 | 5 | 0 | 4 | 2 | 5 | 6 | 8 | 11 | 9 |
---|
Net amortization of discounts and premiums on securities | -1 | -2 | -4 | -4 | -4 | -4 | -4 | -3 | -3 | -4 | -5 | -6 |
---|
Stock-based compensation expense | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 2 | 2 | 1 | 2 | 3 |
---|
Gain on sale of securities | - | - | - | - | - | - | - | - | -0 | 0 | 0 | 0 |
---|
Deferred income taxes | 2 | 1 | -2 | 2 | -0 | 1 | 14 | 4 | -0 | -4 | 2 | -3 |
---|
(Gain) loss on sale of fixed assets | - | - | - | - | - | - | - | - | -0 | 0 | -0 | -0 |
---|
(Gain) loss on sale and fair value adjustments of other real estate owned, net | - | - | - | - | - | - | - | - | - | - | - | 3 |
---|
Gain on sale of loans, net | 1 | 2 | 1 | 0 | 1 | 2 | 2 | 2 | 2 | 9 | 9 | 1 |
---|
Gain on the sale of loans, net | 1 | 2 | 1 | 0 | 1 | 2 | 2 | 2 | 2 | 9 | 9 | 1 |
---|
(Gain) loss on sale and fair value adjustments of other real estate owned, net | - | - | - | - | - | - | - | - | - | - | - | 3 |
---|
Pension contribution | - | - | - | - | - | - | - | 20 | - | 0 | - | - |
---|
Proceeds from the sale of mortgage loans | 75 | 87 | 88 | 42 | 99 | 108 | 94 | 94 | 109 | 358 | 311 | 39 |
---|
Mortgage loans originated for sale | 68 | 105 | 67 | 43 | 107 | 106 | 93 | 90 | 110 | 362 | 286 | 36 |
---|
Mortgage loans originated for sale | 68 | 105 | 67 | 43 | 107 | 106 | 93 | 90 | 110 | 362 | 286 | 36 |
---|
Net (increase) decrease in interest receivable | -1 | -1 | 0 | 1 | 3 | 2 | 3 | 2 | 4 | 3 | -4 | 10 |
---|
Proceeds from the sale of mortgage loans | 75 | 87 | 88 | 42 | 99 | 108 | 94 | 94 | 109 | 358 | 311 | 39 |
---|
Net increase (decrease) in interest payable | -0 | -1 | -2 | -0 | -0 | 2 | 1 | 2 | -2 | -3 | -2 | 3 |
---|
Net (increase) decrease in interest receivable | -1 | -1 | 0 | 1 | 3 | 2 | 3 | 2 | 4 | 3 | -4 | 10 |
---|
Net decrease (increase) in other assets | -4 | -19 | -26 | -8 | 11 | -5 | -6 | -10 | 2 | 138 | -86 | 25 |
---|
Net increase (decrease) in interest payable | -0 | -1 | -2 | -0 | -0 | 2 | 1 | 2 | -2 | -3 | -2 | 3 |
---|
Net (decrease) increase in other liabilities | -9 | 18 | -21 | 3 | 1 | -5 | 5 | 4 | 24 | 50 | -36 | 115 |
---|
Net (increase) decrease in other assets | -4 | -19 | -26 | -8 | 11 | -5 | -6 | -10 | 2 | 138 | -86 | 25 |
---|
Net (decrease) increase in other liabilities | -9 | 18 | -21 | 3 | 1 | -5 | 5 | 4 | 24 | 50 | -36 | 115 |
---|
Net Cash Provided by Operating Activities | 74 | 84 | 86 | 78 | 61 | 97 | 114 | 128 | 138 | 53 | 216 | 240 |
---|
Purchases of securities | - | - | - | - | - | - | - | 93 | 130 | 178 | 314 | 401 |
---|
Proceeds from maturities, prepayments and calls of securities | 71 | 88 | 67 | 57 | 50 | 74 | 81 | 90 | 92 | 206 | 145 | 161 |
---|
Proceeds from sales of securities | - | - | - | - | - | - | - | - | 60 | 1 | 2 | 30 |
---|
Purchases of Federal Home Loan Bank stock | - | - | - | - | - | - | - | - | - | - | 23 | 48 |
---|
(Purchases) redemption of Federal Home Loan Bank stock | - | - | -2 | 2 | 1 | 9 | -3 | 0 | - | - | - | - |
---|
Proceeds from Sale of Federal Home Loan Bank Stock | - | - | - | - | - | - | - | - | 7 | 10 | 26 | 35 |
---|
Net (increase) decrease in loans | - | - | 241 | 313 | 384 | 599 | 212 | 207 | - | 195 | -173 | 192 |
---|
Net (increase) decrease in loans | - | - | 241 | 313 | 384 | 599 | 212 | 207 | - | 195 | -173 | 192 |
---|
Proceeds from the sale of portfolio loans | - | - | - | - | - | - | - | - | - | 1 | 5 | 8 |
---|
Proceeds from Sale of Other Real Estate | - | - | - | - | - | - | - | - | - | - | - | 13 |
---|
Purchases of premises and equipment | 3 | 2 | 3 | 5 | 5 | 4 | 5 | 4 | 5 | 5 | 4 | 4 |
---|
Proceeds from the sale of premises and equipment | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Proceeds from Sale of Other Real Estate | - | - | - | - | - | - | - | - | - | - | - | 13 |
---|
Proceeds from life insurance settlement | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
---|
Proceeds from life insurance settlement | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
---|
Net Cash (Used in) Provided by Investing Activities | 132 | -8 | -310 | -437 | -406 | -617 | -212 | -202 | -211 | -161 | 12 | -399 |
---|
Increase (Decrease) in Demand Deposits | 106 | 208 | -23 | 241 | 196 | 378 | 166 | 232 | 423 | 592 | 875 | -623 |
---|
Increase (Decrease) in Time Deposits | -88 | -217 | 56 | -5 | 51 | 18 | 27 | 14 | -28 | -207 | -299 | -153 |
---|
Net (decrease) increase in securities sold under repurchase agreements | -10 | 28 | -29 | -3 | 31 | -11 | -1 | -32 | 2 | 45 | 19 | -84 |
---|
Net increase (decrease) in short-term borrowings | - | - | - | - | - | - | - | - | - | - | - | 370 |
---|
Net increase (decrease) in short-term borrowings | - | - | - | - | - | - | - | - | - | - | - | 370 |
---|
Proceeds from long-term borrowings | 4 | 4 | - | - | 100 | - | 35 | 25 | 10 | - | - | - |
---|
Repayments on long-term borrowings | 2 | 15 | - | - | - | - | - | - | 36 | 27 | 11 | 8 |
---|
Repurchase of shares for taxes on restricted stock | - | - | - | - | - | - | - | - | 1 | 1 | 1 | 1 |
---|
Repurchase of common stock | 0 | 0 | 0 | 0 | 0 | - | - | 12 | 18 | 13 | - | 8 |
---|
Cash dividends paid to common shareholders | 17 | 17 | 18 | 20 | 24 | 27 | 29 | 35 | 37 | 44 | 44 | 47 |
---|
Cash dividends paid to common shareholders | 17 | 17 | 18 | 20 | 24 | 27 | 29 | 35 | 37 | 44 | 44 | 47 |
---|
Repurchase of common stock | 0 | 0 | 0 | 0 | 0 | - | - | 12 | 18 | 13 | - | 8 |
---|
Net Cash Provided by (Used in) Financing Activities | -43 | -8 | -6 | 360 | 335 | 560 | 76 | 112 | 114 | 139 | 464 | -554 |
---|
Net increase (decrease) in cash and due from banks | - | - | - | - | - | - | - | - | 42 | 32 | 693 | -712 |
---|
Cash paid for interest | - | - | - | - | - | - | - | 53 | 75 | 44 | 15 | 22,068 |
---|
Loans transferred to portfolio from held for sale | - | - | - | - | - | 8 | 0 | 8 | - | - | - | - |
---|
Income Taxes Paid, Net | - | 4 | 13 | 18 | 23 | 27 | 34 | 16 | 15 | 6 | 24 | 31 |
---|
Right of use assets obtained in exchange for lease obligations | - | - | - | - | - | - | - | - | - | 0 | 3 | - |
---|
Loans transferred to held for sale | 9 | 19 | 5 | - | 23 | 0 | - | - | 0 | 1 | 4 | - |
---|
Cash paid for interest | - | - | - | - | - | - | - | 53 | 75 | 44 | 15 | 22,068 |
---|
Right of use assets obtained in exchange for lease obligations | - | - | - | - | - | - | - | - | - | 0 | 3 | - |
---|
Income Taxes Paid, Net | - | 4 | 13 | 18 | 23 | 27 | 34 | 16 | 15 | 6 | 24 | 31 |
---|
Transfers of loans to other real estate owned | - | - | 1 | 1 | 1 | 1 | 2 | 1 | 3 | 1 | 12 | 0 |
---|