米国企業
STAG Industrial, Inc.

STAG Industrial, Inc.STAG

時価総額

PER

	2011年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日
Land	71	105	134	191	229	272	322	364	436	493	617	647
Investment Building and Building Improvements	-	-	-	1,225	-	1,550	1,933	2,286	3,087	3,533	4,436	4,707
Intangible Assets, Net (Excluding Goodwill)	-	-	-	-	-	295	313	342	475	500	568	509
Total rental property, net	472	770	1,007	1,310	1,837	2,117	2,568	2,992	3,999	4,525	5,621	5,863
Cash and cash equivalents	16	19	7	24	12	12	25	8	9	16	19	26
Restricted cash	7	5	7	7	8	10	4	15	3	5	4	1
Tenant accounts receivable	6	9	14	17	21	25	34	42	58	78	94	116
Prepaid Expense and Other Assets	1	2	3	23	25	21	25	37	38	43	61	72
Derivative Asset	-	-	-	-	2	1	6	9	0	-	5	72
Operating Lease, Right-of-Use Asset	-	-	-	-	-	-	-	-	15	25	30	31
Assets held for sale, net	-	-	-	-	-	-	20	-	43	0	-	5
Total assets	625	1,005	1,270	1,629	1,906	2,186	2,681	3,103	4,165	4,693	5,833	6,185
Long-Term Line of Credit	-	-	-	-	56	28	271	101	146	107	296	175
Loans Payable	-	-	-	-	300	447	446	596	871	971	971	1,020
Notes Payable	-	-	-	-	400	398	398	572	573	573	897	1,295
Secured Debt	297	230	226	225	231	164	58	57	55	52	55	8
Accounts Payable and Accrued Liabilities	6	12	19	22	26	35	43	46	54	70	76	97
Interest rate swaps	-	-	-	-	4	2	1	4	19	41	17	-
Customer Advances and Deposits	3	6	9	11	15	15	19	22	22	28	37	41
Customer Advances and Deposits	3	6	9	11	15	15	19	22	22	28	37	41
Dividends Payable	-	11	5	7	8	10	12	14	17	19	22	22
Dividends Payable	-	11	5	7	8	10	12	14	17	19	22	22
Below Market Lease, Net	-	-	-	10	11	20	21	22	27	33	36	32
Below Market Lease, Net	-	-	-	10	11	20	21	22	27	33	36	32
Operating Lease, Liability	-	-	-	-	-	-	-	-	17	28	33	35
Operating Lease, Liability	-	-	-	-	-	-	-	-	17	28	33	35
Total liabilities	315	516	596	738	1,051	1,119	1,270	1,433	1,801	1,922	2,440	2,727
Total liabilities	315	516	596	738	1,051	1,119	1,270	1,433	1,801	1,922	2,440	2,727
Series C Preferred Stock	-	-	-	-	-	75	75	75	75	-	-	-
Preferred Stock, Value, Issued	69	69	-	-	-	-	-	-	-	75	-	-
Common Stock, Value, Issued	0	0	0	1	1	1	1	1	1	2	2	2
Additional paid-in capital	-	-	-	-	1,017	1,294	1,726	2,118	2,971	3,422	4,130	4,189
Retained Earnings (Accumulated Deficit)	-18	-61	-117	-203	-335	-411	-517	-585	-723	-742	-792	-876
Accumulated other comprehensive income	-	-0	3	-0	-2	-1	4	4	-18	-40	-12	71
Total stockholders’ equity	310	489	675	892	855	1,067	1,410	1,670	2,364	2,771	3,394	3,458
Noncontrolling interest	79	62	72	27	35	40	51	56	58	55	66	73
Total equity	310	489	675	892	855	1,067	1,410	1,670	2,364	2,771	3,394	3,458
Total liabilities and equity	625	1,005	1,270	1,629	1,906	2,186	2,681	3,103	4,165	4,693	5,833	6,185