米国企業
STRATASYS LTD.

STRATASYS LTD.SSYS

時価総額

PER

	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日
Cash and cash equivalents	414	442	258	280	329	393	272	243	150
Short-term bank deposits	-	-	-	-	-	-	-	-	177
Accounts receivable, net of allowance for credit losses of $0.9 million and $0.5 million as of December 31, 2022 and December 31, 2021, respectively	99	151	123	120	133	138	106	129	145
Total inventory	88	123	124	118	116	124	132	129	194
Prepaid expenses	5	8	8	8	8	6	7	7	6
Other current assets	21	38	22	15	23	20	17	33	28
Total current assets	852	797	547	553	615	684	560	801	700
Property, plant and equipment, net	91	157	202	208	200	188	201	203	195
Balance at beginning	1,196	1,324	384	386	387	386	36	65	65
Other intangible assets, net	622	598	252	177	142	107	132	152	121
Operating lease right-of-use assets	-	-	-	-	-	-	21	15	18
Long-term investments	-	-	-	12	4	2	-	29	142
Other non-current assets	6	9	-	29	31	21	40	13	18
Total non-current assets	1,930	2,102	867	813	765	704	430	477	560
Total assets	2,782	2,899	1,414	1,366	1,380	1,388	990	1,277	1,260
Accounts payable	35	37	39	41	40	46	17	52	73
Accrued expenses and other current liabilities	33	48	31	28	30	39	31	55	46
Accrued compensation and related benefits	-	-	-	-	-	-	26	45	34
Deferred revenues - short-term	36	45	52	50	53	54	49	51	50
Operating lease liabilities - short term	-	-	-	-	-	-	9	7	7
Total current liabilities	138	251	173	165	163	176	132	210	211
Deferred revenues - long-term	3	6	8	13	15	18	14	21	25
Deferred income taxes	-	-	-	-	-	-	-	7	6
Operating lease liabilities - long term	-	-	-	-	-	-	13	8	11
Contingent consideration	-	-	-	-	-	-	37	53	24
Other non-current liabilities	14	25	22	22	33	27	34	21	24
Total non-current liabilities	145	113	50	63	82	70	98	111	90
Total liabilities	282	364	223	228	246	245	230	321	300
Ordinary shares, NIS 0.01 nominal value, authorized 180,000 shares; 67,086 shares and 65,677 shares issued and outstanding at December 31, 2022 and 2021, respectively	0	0	0	0	0	0	0	0	0
Additional paid-in capital	-	-	-	-	-	-	2,754	3,012	3,049
Balance	2	-4	-11	-13	-7	-8	-9	-9	-13
Accumulated deficit	86	-34	-1,407	-1,484	-1,524	-1,531	-1,986	-2,048	-2,077
Total equity	2,500	2,531	1,189	1,136	1,133	1,142	759	956	959
Total liabilities and equity	2,782	2,899	1,414	1,366	1,380	1,388	990	1,277	1,260