米国企業
SouthState Corp

SouthState CorpSSB

時価総額

$61.5億

PER

12.4倍

	2011年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Loans, including fees	162	175	269	320	316	308	390	521	535	851	991	1,178	1,716
Taxable	8	8	11	16	16	18	28	36	40	47	77	150	163
Tax-exempt	1	4	5	5	4	4	6	6	6	7	11	22	23
Interest Income, Federal Funds Sold and Securities Purchased under Agreements to Resell	1	1	2	2	2	3	3	4	10	4	7	47	42
Total interest income	172	187	286	342	338	333	426	567	591	910	1,085	1,397	1,944
Deposits	18	8	8	9	7	6	12	45	66	55	33	37	440
Federal funds purchased and securities sold under agreements to repurchase	1	0	0	0	0	1	1	2	3	2	1	5	16
Corporate and subordinated debentures	-	-	-	-	-	-	-	-	-	13	17	19	24
Other borrowings	-	-	-	-	-	2	4	6	18	13	0	1	-
Other borrowings	-	-	-	-	-	-	-	-	-	-	-	-	12
Total interest expense	20	11	13	16	10	8	17	54	87	84	52	61	492
Net interest income	151	176	273	326	328	325	409	513	504	826	1,033	1,336	1,453
Provision for Loan Losses Expensed	30	14	2	7	6	7	12	14	13	236	-165	82	114
Net interest income after provision (recovery) for credit losses	121	163	271	320	322	318	397	499	491	590	1,198	1,254	1,339
Fees on deposit accounts	-	-	-	-	-	-	-	82	75	84	106	128	129
Mortgage banking income	-	-	-	-	-	-	-	14	18	106	65	18	13
Trust and investment services income	-	-	-	-	-	-	-	30	29	29	37	39	39
Correspondent banking and capital markets income	-	-	-	-	-	-	-	-	-	65	110	79	49
SBA income	-	-	-	-	-	-	-	-	-	-	-	16	14
Noninterest income	172	187	286	342	338	333	426	567	591	910	1,085	1,397	1,944
Securities gains, net	-	-	-	-	-	-	-	-1	3	0	0	0	0
Other income	2	5	9	16	8	6	7	12	12	26	37	30	42
Total noninterest income	55	41	54	95	116	130	149	146	144	311	354	309	287
Labor and Related Expense	69	76	122	158	-	165	194	233	235	417	552	555	583
Occupancy, Net	10	10	18	22	21	22	25	31	47	76	92	90	89
Information services expense	-	11	14	16	18	21	25	34	35	60	74	80	84
OREO and loan related expense	-	-	-	12	10	6	7	4	3	4	2	0	2
Amortization of intangibles	2	2	6	8	8	8	10	14	13	27	35	33	28
Supplies and Postage Expense	-	-	-	-	-	-	-	6	6	9	10	10	11
Professional fees	1	3	4	5	6	7	6	9	10	14	11	15	19
FDIC assessment and other regulatory charges	-	-	-	-	-	-	-	8	5	11	18	23	33
Advertising and marketing	3	3	4	4	4	3	4	4	4	4	8	9	9
FDIC special assessment	-	-	-	-	-	-	-	-	-	-	-	-	26
Extinguishment of debt cost	-	-	-	-	-	-	-	-	-	-	-12	-	-
Advertising and marketing	3	3	4	4	4	3	4	4	4	4	8	9	9
Business Combination, Integration Related Costs	-	-	-	-	-	-	-	30	5	86	67	31	13
Extinguishment of debt cost	-	-	-	-	-	-	-	-	-	-	-12	-	-
Swap termination expense	-	-	-	-	-	-	-	-	-	39	-	-	-
Business Combination, Integration Related Costs	-	-	-	-	-	-	-	30	5	86	67	31	13
Other expense	28	15	22	19	21	21	24	28	31	53	67	84	98
Total noninterest expense	143	159	251	303	287	294	377	421	405	798	948	930	995
Income before provision for income taxes	33	45	75	111	150	154	169	224	230	104	604	633	631
Provision for income taxes	11	15	25	36	51	53	81	45	44	-17	129	137	137
Net income	23	-	49	75	99	101	88	179	186	121	476	496	494
Basic (in dollars per share)	1.65	2.04	2.41	3.11	4.15	4.22	2.95	4.9	5.4	2.2	6.76	6.65	6.5
Earnings Per Share, Diluted	1.63	2.03	2.38	3.08	4.11	4.18	2.93	4.86	5.36	2.19	6.71	6.6	6.46