SouthState Bank Corp【SSB】

時価総額

$98.9億

PER

地域商業銀行の大手。預金の27%が非利息、73%が利息付（2024年12月31日現在）で、預金・融資、ウェルスマネジメントを展開。2025年1月1日に独立系銀行を25億ドルで買収。アラバマ、フロリダ、ジョージア、ノースカロライナ、サウスカロライナ、バージニアで展開。

株価業績

サマリーテーブルに戻る

	2011年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日	2024年 12月31日
Net income	-	-	-	-	-	-	88	179	186	121	476	496	494	535
Depreciation and amortization	-	-	-	-	-	-	-	-	33	46	63	65	59	57
Provision for credit losses	30	14	2	7	6	7	12	14	13	236	-165	82	114	16
Deferred income taxes	-	-	-	-	-	-	-	15	-1	-44	68	124	2	-11
Losses (gains) on sale of securities, net	-	-	-	-	-	0	1	-1	3	0	0	0	0	-0
Share-based Compensation.	2	2	3	4	6	6	7	9	9	23	26	36	36	28
Accretion of discount related to acquired loans	-	-	-	-10	-7	5	16	28	13	56	30	36	21	14
(Gains) losses on disposal of premises and equipment	-0	-0	-0	-1	-1	0	-0	-2	-4	-5	-1	-3	-0	0
Gains on sale of bank properties held for sale and repossessed real estate	-	8	13	8	2	2	-0	2	-0	1	2	4	2	1
Net amortization of premiums and discounts on investment securities	-2	-4	-4	-4	-4	-	-	-	-	-	-	-	-20	-19
Other Real Estate Write Downs	-	-	-	-	-	4	2	1	1	1	2	0	2	0
Fair value adjustment for loans held for sale	-	-	-	-	1	0	1	-1	-1	5	7	6	-1	0
Originations and purchases of loans held for sale	549	908	847	746	844	771	682	631	860	2,959	3,045	1,412	881	1,842
Proceeds from sales of loans held for sale	546	889	901	716	864	762	746	680	825	3,297	3,209	1,566	863	1,246
Gains on sales of loans held for sale	-	-	-	-	-	-	-	-	-	120	72	-3	4	25
Increase in cash surrender value of BOLI	-	-	-	-	-	-	-	-	-	10	18	23	25	28
Accrued interest receivable	-2	-5	-1	3	1	2	2	3	1	19	-17	33	20	9
Prepaid assets	-4	-1	-2	-5	1	1	-0	-2	2	9	1	3	-2	8
Operating leases	-	-	-	-	-	-	-	-	-	-	2	0	0	0
Bank owned life insurance	-	-	-	-	-	-	-	-	-	1	0	1	2	3
Trading securities	-	-	-	-	-	-	-	-	-	-	35	-46	0	-282
Derivative assets	-	-	-	-	-	-	-	-	-	-99	-399	-208	-38	-11
Miscellaneous other assets	-24	1	3	5	5	14	32	1	45	-27	79	-0	6	-6
Accrued interest payable	-4	-2	-2	-2	-2	-1	-1	2	0	-4	-4	3	51	-16
Accrued income taxes	2	-13	40	-21	13	0	2	0	-9	-78	-54	-17	63	52
Derivative liabilities	-	-	-	-	-	-	-	-	-	-114	-395	742	-230	75
Decrease in Other Liabilities	15	-9	5	-21	-2	9	7	3	36	74	119	-144	-6	141
Net cash provided by operating activities	-	-	-	-	-	-	198	284	181	537	537	1,731	547	512
Proceeds from Sale of Available-for-sale Securities, Debt	-	-	-	-	-	-	-	73	243	101	151	482	130	2
Proceeds from maturities and calls of investment securities held to maturity	3	1	3	2	0	3	4	3	-	3	105	230	191	228
Proceeds from maturities and calls of investment securities available for sale	100	102	142	152	224	384	236	225	308	957	805	576	591	512
Proceeds from Sale of Other Investments	8	13	17	3	0	0	15	16	0	72	2	13	214	145
Purchases of investment securities available for sale	-	-	-	-	-	-	-	191	956	1,309	2,942	1,382	80	97
Purchases of investment securities held to maturity	-	-	-	-	-	-	-	-	-	958	975	1,100	-	-
Purchases of other investment securities	1	-	-	8	-	1	5	18	24	86	2	20	227	140
Net increase in loans	-	-	-	-	-	690	637	391	363	156	-745	3,855	2,234	1,541
Net cash received from acquisitions	-	-	-	-	-	-	-	-	-	-	40	-	-	-
Net cash received from acquisitions	-	-	-	-	-	-	185	-	-	2,566	-	250	-	-
Recoveries of loans previously charged off	-	-	-	-	-	4	3	3	4	12	14	19	16	17
Purchase of bank owned life insurance	-	-	-	-	-	-	-	-	-	-	206	86	6	-
Purchases of premises and equipment	19	8	14	16	15	26	15	15	16	17	28	18	39	36
Proceeds from Sale of Insurance Investments	-	-	-	-	-	-	-	-	-	20	0	3	6	9
Proceeds from Sale of Other Real Estate	-	76	72	65	35	24	19	14	8	19	43	21	12	15
Proceeds from sale of premises and equipment	0	0	0	4	0	0	0	0	0	7	8	6	1	0
Net cash used in investing activities	-	-	-	-	-	-	-61	-282	-795	1,230	-2,319	-4,860	-1,426	-886
Increase (Decrease) in Deposits	-291	-143	-265	-94	201	234	226	115	530	2,902	4,368	-1,780	700	1,013
Increase (Decrease) in Federal Funds Purchased and Securities Sold under Agreements to Repurchase, Net	-12	35	-27	10	67	26	-28	-16	28	79	2	-225	-67	26
Proceeds from borrowings	-	-	-	-	-	-	-	-	700	500	25	-	6,050	4,000
Repayment of borrowings	-	-	-	-	-	0	391	540	150	1,200	101	13	5,950	4,100
Common stock issuance	36	1	1	1	1	1	1	1	1	2	2	3	3	3
Common stock repurchases	0	1	1	1	6	6	6	71	159	32	147	119	16	17
Dividends paid	10	10	15	20	24	29	39	51	58	98	135	147	156	163
Stock options exercised	1	1	2	1	1	2	2	1	1	2	3	2	3	6
Net cash provided by (used in) financing activities	-	-	-	-	-	-	-134	30	894	2,154	4,016	-2,280	566	767
Net increase (decrease) in cash and cash equivalents	-	-	-	-	-	-	-	31	280	3,921	2,234	-5,409	-314	393
Interest	-	-	-	-	-	-	18	52	86	87	55	67	441	742
Income taxes	-	-	-	-	-	-	-	32	56	104	126	35	75	111
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability	-	-	-	-	-	-	-	-	10	9	10	13	1	11
Pooling of SBA loans held for sale into trading securities	-	-	-	-	-	-	-	-	-	-	-	-	-	354
Fair value of tangible assets acquired	-	-	-	-	-	-	-	-7	-	18,825	35	3,501	-	-
Other intangible assets acquired	4	16	60	-	-	-	44	3	-	141	-	21	-	-
Liabilities assumed	-	-	-	-	-	-	-	-1	-	17,271	2	3,206	-	-
Net identifiable assets acquired over liabilities assumed	-59	76	231	-	-	-	467	-3	-	561	16	342	-	-
Common stock issued in acquisition	-	-	-	-	-	-	-	-	-	2,246	-	660	-	-
Real estate acquired in full or in partial settlement of loans	-	-	-	-	31	14	12	13	9	5	4	2	4	6