Spirit AeroSystems Holdings, Inc.【SPR】
時価総額
$46.3億
PER
商用・防衛機向けエアロストラクチャーの最大手。胴体、主翼、ナセル、パイロンの設計・製造、MROを展開。2024年6月30日のボーイングとの合併契約締結、2024年売上6,316.6百万ドル計上。米国、英国（Prestwick、Belfast）、フランス、マレーシア、モロッコで展開。
| 2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Revenues | 4,172 | 4,863.8 | 5,398 | 6,799 | 6,644 | 6,793 | 6,983 | 7,222 | 7,863 | 3,405 | 3,953 | 5,030 | 6,048 | 6,317 |
| Cost of Goods and Services Sold | 3,608 | 4,312.1 | 5,245 | 5,711 | 5,532 | 5,804 | 6,163 | 6,136 | 6,786 | 3,846 | 4,071 | 4,981 | 5,842 | 7,689 |
| Selling, general and administrative | 156 | 159.9 | 172 | 234 | 221 | 228 | 200 | 210 | 261 | 237 | 280 | 279 | 282 | 366 |
| Unusual or Infrequent Item, or Both, Net of Insurance Proceeds | - | - | - | - | - | 12 | 20 | -10 | - | - | - | - | - | - |
| Restructuring Charges | - | - | - | - | - | - | - | - | - | 73 | 8 | 0 | 7 | 1 |
| Research and development | 52 | 35.7 | 34 | 29 | 28 | 24 | 31 | 43 | 55 | 39 | 53 | 50 | 45 | 48 |
| Gain (Loss) on Disposition of Property Plant Equipment | -1 | -1 | -14 | -14 | -15 | -0 | -9 | -2 | -5 | -23 | - | - | - | - |
| Total operating costs and expenses | 3,815 | 4,507.7 | 5,305 | 6,445 | 5,781 | 6,068 | 6,414 | 6,379 | 7,102 | 4,218 | 4,412 | 5,311 | 6,182 | 8,103 |
| Operating loss | 357 | 356.1 | 92 | 354 | 863 | 725 | 569 | 843 | 761 | -813 | -459 | -281 | -134 | -1,786 |
| Interest expense and financing fee amortization | 59 | 77.5 | 83 | 88 | 53 | 57 | 42 | 80 | 92 | 195 | 243 | 244 | 319 | 354 |
| Interest income | 0 | 0.3 | 0 | 1 | - | - | - | - | - | - | - | - | - | - |
| Other expense, net | -0 | 1.4 | 2 | -4 | -2 | -7 | 7 | -7 | -6 | -78 | 147 | -14 | -140 | -2 |
| Income tax benefit (provision) | 78 | 86.9 | -24 | -96 | 21 | 192 | 180 | 140 | 133 | -220 | -17 | 5 | 23 | -2 |
| Loss before income taxes and equity in net income (loss) of affiliates | 220 | 193.4 | 36 | 358 | 788 | 468 | 355 | 616 | 530 | -866 | -538 | -545 | -616 | -2,139 |
| Equity in net income (loss) of affiliates | -1 | -1 | -1 | 1 | 1 | 1 | 0 | 1 | -0 | -5 | -3 | -2 | -0 | 0 |
| Net loss | 219 | 192.4 | 35 | 359 | 789 | 470 | 355 | 617 | 530 | -870 | -541 | -546 | -616 | -2,139 |
| Earnings Per Share, Basic | 1.56 | 1.36 | 0.24 | 2.55 | 5.69 | 3.72 | 3.04 | 5.71 | 5.11 | -8.38 | -5.19 | -5.21 | -5.78 | -18.32 |
| Earnings Per Share, Diluted | 1.55 | 1.35 | 0.24 | 2.53 | 5.66 | 3.7 | 3.01 | 5.65 | 5.06 | -8.38 | -5.19 | -5.21 | -5.78 | -18.32 |
| Common Stock, Dividends, Per Share, Declared | - | - | - | - | - | 0.1 | 0.4 | 0.46 | 0.48 | 0.04 | 0.04 | 0.03 | - | - |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | 298 | 280.3 | 11 | 262 | 808 | 661 | 535 | 756 | 663 | -1,086 | -555 | -539 | -593 | -2,142 |
| Net Income (Loss) Attributable to Noncontrolling Interest | - | - | - | - | - | - | - | - | - | - | - | 1 | -0 | -1 |
| Net income | 219 | 192.4 | 35 | 359 | 789 | 470 | 355 | 617 | 530 | -870 | -541 | -546 | -616 | -2,139 |
| Income (Loss) from Equity Method Investments | -1 | -1 | -1 | 1 | 1 | 1 | 0 | 1 | -0 | -5 | -3 | -2 | -0 | 0 |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | - | - | - | - | - | - | - | - | - | - | - | - | -616 | -2,139 |
| Other Expenses | - | - | - | - | - | - | - | - | - | - | - | - | 6 | - |
| Interest and Debt Expense | 59 | 77.5 | 83 | 88 | 53 | 57 | 42 | 80 | 92 | 195 | 243 | 244 | 319 | 354 |
| Other Nonoperating Income (Expense) | -0 | 1.4 | 2 | -4 | -2 | -7 | 7 | -7 | -6 | -78 | 147 | -14 | -140 | -2 |