STEEL PARTNERS HOLDINGS L.P.SPLP
時価総額
$9.2億
PER
産業・エネルギー・金融・サプライチェーンなどを擁する多角的持株会社の有力企業。銀行によるカード・ローンとサプライチェーンサービスを展開。2008年設立2019年4月のNational Partners買収と2023年5月1日のSteelConnect株式交換で子会社化。北米・欧州・アジアを中心に展開。
| 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | 2024年 12月31日 | |
| Cash and cash equivalents | 198 | 204 | 189 | 186 | 450 | 419 | 335 | 148 | 136 | 325 | 234 | 578 | 404 |
| Accounts and Other Receivables, Net, Current | 88 | 102 | 87 | 114 | 163 | 188 | 210 | 188 | 164 | 194 | 184 | 216 | 228 |
| Notes, Loans and Financing Receivable, Including Loans Held For Sale, Net, Current | - | - | - | - | 91 | 182 | 342 | 547 | 306 | 530 | 1,132 | 1,583 | 1,567 |
| Inventory, Net | 53 | 67 | 64 | 102 | 119 | 143 | 159 | 168 | 137 | 184 | 214 | 202 | 196 |
| Prepaid expenses and other current assets | 15 | 17 | 15 | 45 | 18 | 20 | 33 | 36 | 58 | 48 | 40 | 48 | 49 |
| Total current assets | 681 | 648 | 664 | 719 | 916 | 1,029 | 1,092 | 1,090 | 803 | 1,284 | 1,805 | 2,627 | 2,444 |
| Long-term loans receivable, net | 16 | 50 | 76 | 62 | 62 | 88 | 164 | 196 | 2,183 | 511 | 423 | 386 | 231 |
| Goodwill | 64 | 107 | 46 | 102 | 167 | 170 | 184 | 150 | 151 | 148 | 126 | 149 | 146 |
| Other intangible assets, net | 130 | 134 | 119 | 139 | 227 | 199 | 184 | 159 | 139 | 120 | 95 | 114 | 97 |
| Deferred tax assets | - | - | - | - | 183 | 109 | 96 | 89 | 67 | - | - | - | 80 |
| Other non-current assets | 24 | 43 | 46 | 27 | 31 | 61 | 80 | 71 | 42 | 79 | 196 | 342 | 149 |
| Property, plant and equipment, net | 186 | 211 | 184 | 255 | 261 | 272 | 297 | 262 | 229 | 235 | 239 | 254 | 276 |
| Pension asset | - | - | - | - | - | - | - | - | - | - | - | - | 6 |
| Operating lease right-of-use assets | - | - | - | - | - | - | - | 40 | 30 | 37 | 43 | 77 | 66 |
| Long-term investments | 200 | 295 | 312 | 167 | 120 | 236 | 258 | 276 | 291 | 261 | 310 | 41 | 85 |
| Total Assets | 1,378 | 1,522 | 1,493 | 1,685 | 1,967 | 2,164 | 2,356 | 2,332 | 3,934 | 2,675 | 3,236 | 3,990 | 3,580 |
| Accounts payable | 39 | 39 | 35 | 60 | 89 | 105 | 106 | 100 | 101 | 123 | 110 | 132 | 132 |
| Accrued liabilities | 46 | 45 | 41 | 61 | 82 | 74 | 93 | 120 | 70 | 87 | 113 | 118 | 102 |
| Deposits | 44 | 87 | 88 | 155 | 197 | 305 | 432 | 615 | 285 | 447 | 1,360 | 1,712 | 1,483 |
| Other current liabilities | 5 | 5 | 8 | 19 | 20 | 11 | 22 | 43 | 46 | 55 | 63 | - | 102 |
| Total current liabilities | 180 | 235 | 230 | 321 | 466 | 515 | 670 | 936 | 517 | 715 | 1,649 | 2,065 | 1,818 |
| Long-term deposits | 35 | 31 | 77 | 97 | 169 | 206 | 279 | 139 | 70 | 378 | 208 | 370 | 174 |
| Long-term debt | 140 | 223 | 296 | 236 | 330 | 413 | 478 | 391 | 323 | 270 | 180 | 191 | 120 |
| Other borrowings | - | - | - | - | - | - | - | - | - | - | - | - | 2 |
| Preferred unit liability | - | - | - | - | - | - | - | - | - | - | - | 155 | 156 |
| Accrued pension liabilities | 217 | 144 | 208 | 277 | 285 | 268 | 206 | 196 | 183 | 82 | 85 | 46 | 16 |
| Deferred tax liabilities | - | - | - | - | 4 | 3 | 2 | 4 | 2 | 14 | 41 | 18 | 10 |
| Long-term operating lease liabilities | - | - | - | - | - | - | - | 31 | 22 | 28 | 36 | 62 | 53 |
| Other non-current liabilities | 24 | 13 | 12 | 9 | 10 | 16 | 21 | 15 | 40 | 36 | 42 | 62 | 58 |
| Total Liabilities | 602 | 649 | 829 | 944 | 1,263 | 1,597 | 1,837 | 1,856 | 3,395 | 2,006 | 2,434 | 2,985 | 2,407 |
| Commitments and Contingencies | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Limited Partners' Capital Account | 545 | 575 | 492 | 612 | 618 | 652 | 693 | 664 | 707 | 795 | 952 | 1,080 | 1,235 |
| Accumulated other comprehensive loss | -18 | 42 | 3 | -54 | -69 | -106 | -177 | -191 | -173 | -132 | -152 | -121 | -102 |
| Total Partners' Capital | 527 | 617 | 495 | 558 | 549 | 546 | 516 | 473 | 535 | 663 | 800 | 959 | 1,132 |
| Noncontrolling interests in consolidated entities | 249 | 256 | 169 | 182 | 156 | 21 | 4 | 4 | 5 | 6 | 1 | 47 | 41 |
| Total Capital | 777 | 873 | 664 | 740 | 704 | 567 | 519 | 476 | 539 | 669 | 801 | 1,005 | 1,173 |
| Total Liabilities and Capital | 1,378 | 1,522 | 1,493 | 1,685 | 1,967 | 2,164 | 2,356 | 2,332 | 3,934 | 2,675 | 3,236 | 3,990 | 3,580 |