SPLUNK INCSPLK

時価総額
$262億
PER
2013年
1月31日
2014年
1月31日
2015年
1月31日
2016年
1月31日
2017年
1月31日
2018年
1月31日
2019年
1月31日
2020年
1月31日
2021年
1月31日
2022年
1月31日
2023年
1月31日
Net loss-37-79-217-279-355-259-276-337-908-1,339-278
Depreciation and amortization57121932415268949999
Amortization of deferred commissions------78104142145111
Amortization of investment premiums (accretion of discounts), net---1-1-1-05101-25
Loss on strategic investment--------5--
Amortization of debt discount and issuance costs------28809914110
Gain on extinguishment of convertible senior notes--------7--
Repurchase of convertible senior notes attributable to the accreted interest related to debt discount--------22--
Losses on facility exits----------47-10
Non-cash operating lease costs--------2590
Stock-based compensation1969214292378358442545619795789
Deferred income taxes----------3
Other-----------1
Accounts receivable, net29194553571546568015487337
Prepaid expenses and other assets3011-5264614979458-42
Deferred commissions------130149160242167
Accounts payable0021339-5-933-44
Accrued compensation121621304448159-4115-39
Accrued expenses and other liabilities3216535431-0490-15
Deferred revenue6277112145176280204120134329275
Net cash provided by (used in) operating activities----202263296-288-191128450
Purchases of property and equipment--------371114
Capitalized software development costs-------31599
Purchases of marketable securities--8214816846461,1101,086873891,537
Maturities of marketable securities--1925236056877541,081996178516
Purchases of strategic investments---------247
Acquisitions, net of cash acquired-303143-59395595568022
Other investment activities-----------2
Net cash provided by (used in) investing activities-----127-39-779-708797-334-1,070
Proceeds from Stock Options Exercised72417158424321
Proceeds from Stock Plans511141927344660808078
Proceeds from Convertible Debt------2,110-1,247982-
Purchase of capped calls------274-137--
Partial repurchase of convertible senior notes--------669--
Repurchases of common stock---------1,000-
Taxes paid related to net share settlement of equity awards-18--11413863164141201197
Net cash provided by (used in) financing activities-----78-1011,813-100383-137-118
Effect of exchange rate changes on cash and cash equivalents--------3--
Net increase (decrease) in cash and cash equivalents--------992-342-738
Income Taxes Paid00113671710517
Cash paid for interest------816302542
Capital Expenditures Incurred but Not yet Paid011-1-10--441
Equity consideration for acquisitions-------36471-