- 米国企業
- SONOCO PRODUCTS CO
SONOCO PRODUCTS COSON
時価総額
$59.2億
PER
12.4倍
2010年 12月31日 | 2011年 12月31日 | 2012年 12月31日 | 2013年 12月31日 | 2014年 12月31日 | 2015年 12月31日 | 2016年 12月31日 | 2017年 12月31日 | 2018年 12月31日 | 2019年 12月31日 | 2020年 12月31日 | 2021年 12月31日 | 2022年 12月31日 | 2023年 12月31日 | |
Net sales | 4,124 | 4,499 | 4,786 | 4,848 | 5,015 | 4,964 | 4,783 | 5,037 | 5,391 | 5,374 | 5,237 | 5,590 | 7,251 | 6,781 |
Cost of sales | 3,357 | 3,742 | 3,942 | 3,975 | 4,093 | 4,035 | 3,845 | 4,087 | 4,350 | 4,316 | 4,191 | 4,529 | 5,811 | 5,346 |
Gross profit | 768 | 757 | 844 | 874 | 921 | 929 | 937 | 949 | 1,041 | 1,058 | 1,046 | 1,062 | 1,440 | 1,436 |
Selling, General and Administrative Expense | 405 | 397 | 464 | 487 | 507 | 496 | 506 | 544 | 563 | 531 | 528 | 558 | 707 | 742 |
Restructuring/Asset impairment charges | 24 | 37 | 33 | 25 | 23 | 51 | 43 | 38 | 40 | 60 | 146 | 14 | 57 | - |
Asset impairment loss/(gain) | 10 | 13 | 8 | 8 | 8 | 24 | 7 | 20 | 6 | 25 | 100 | -4 | 21 | 57 |
Net (gain)/loss on divestiture of business | - | - | - | - | - | - | 109 | - | - | - | -15 | -3 | - | 57 |
Gain/(Loss) on divestiture of business and other assets | - | - | - | - | - | - | - | - | - | - | - | - | - | 79 |
Operating profit | 338 | 322 | 347 | 361 | 392 | 383 | 493 | 367 | 438 | 467 | 358 | 487 | 675 | 716 |
Non-operating pension costs | - | - | - | - | - | - | - | - | 1 | 25 | 30 | 568 | 7 | 14 |
Other income, net | - | - | - | - | - | - | - | - | - | - | - | - | - | 40 |
Interest expense | 37 | 42 | 64 | 60 | 55 | 57 | 54 | 57 | 63 | 67 | 75 | 64 | 102 | 137 |
Non-operating pension costs | - | - | - | - | - | - | - | - | 1 | 25 | 30 | 568 | 7 | 14 |
Interest income | 2 | 4 | 4 | 3 | 3 | 2 | 3 | 4 | 5 | 5 | 3 | 5 | 5 | 10 |
Interest expense | 37 | 42 | 64 | 60 | 55 | 57 | 54 | 57 | 63 | 67 | 75 | 64 | 102 | 137 |
Loss from the early extinguishment of debt | -49 | - | - | - | - | - | - | - | - | - | - | -20 | - | - |
Interest income | 2 | 4 | 4 | 3 | 3 | 2 | 3 | 4 | 5 | 5 | 3 | 5 | 5 | 10 |
Income/(Loss) before income taxes | 254 | 284 | 287 | 305 | 339 | 328 | 441 | 315 | 379 | 381 | 256 | -161 | 571 | 615 |
Loss from the early extinguishment of debt | -49 | - | - | - | - | - | - | - | - | - | - | -20 | - | - |
Income Tax Expense (Benefit) | 64 | 78 | 104 | 96 | 109 | 88 | 165 | 147 | 75 | 93 | 53 | -67 | 119 | 149 |
Income/(Loss) before income taxes | 254 | 284 | 287 | 305 | 339 | 328 | 441 | 315 | 379 | 381 | 256 | -161 | 571 | 615 |
Income/(Loss) before equity in earnings of affiliates | - | - | - | - | - | - | 277 | 168 | 304 | 287 | 203 | -94 | 453 | 466 |
Income Tax Expense (Benefit) | 64 | 78 | 104 | 96 | 109 | 88 | 165 | 147 | 75 | 93 | 53 | -67 | 119 | 149 |
Equity in earnings of affiliates, net of tax | 12 | 12 | 13 | 12 | 10 | 10 | 11 | 9 | 11 | 5 | 5 | 11 | 14 | 10 |
Income/(Loss) before equity in earnings of affiliates | - | - | - | - | - | - | 277 | 168 | 304 | 287 | 203 | -94 | 453 | 466 |
Net income/(loss) | 201 | 218 | 196 | 220 | 240 | 251 | 288 | 177 | 315 | 293 | 207 | -83 | 467 | 476 |
Equity in earnings of affiliates, net of tax | 12 | 12 | 13 | 12 | 10 | 10 | 11 | 9 | 11 | 5 | 5 | 11 | 14 | 10 |
Net income attributable to noncontrolling interests | 0 | 1 | 0 | 1 | 1 | 0 | 1 | 2 | 1 | 1 | -0 | 3 | 1 | 1 |
Net income/(loss) | 201 | 218 | 196 | 220 | 240 | 251 | 288 | 177 | 315 | 293 | 207 | -83 | 467 | 476 |
Net income/(loss) attributable to Sonoco | 201 | 218 | 196 | 220 | 240 | 251 | 288 | 177 | 315 | 293 | 207 | -83 | 467 | 476 |
Net income attributable to noncontrolling interests | 0 | 1 | 0 | 1 | 1 | 0 | 1 | 2 | 1 | 1 | -0 | 3 | 1 | 1 |
Net income/(loss) attributable to Sonoco | 201 | 218 | 196 | 220 | 240 | 251 | 288 | 177 | 315 | 293 | 207 | -83 | 467 | 476 |
Basic (usd per share) | 1.98 | 2.15 | 1.93 | 2.14 | 2.34 | 2.46 | 2.83 | 1.75 | 3.12 | 2.9 | 2.06 | -0.86 | 4.76 | 4.83 |
Diluted (usd per share) | 1.96 | 2.13 | 1.91 | 2.12 | 2.32 | 2.44 | 2.81 | 1.74 | 3.1 | 2.88 | 2.05 | -0.86 | 4.72 | 4.8 |
Basic (usd per share) | 1.98 | 2.15 | 1.93 | 2.14 | 2.34 | 2.46 | 2.83 | 1.75 | 3.12 | 2.9 | 2.06 | -0.86 | 4.76 | 4.83 |
Diluted (usd per share) | 1.96 | 2.13 | 1.91 | 2.12 | 2.32 | 2.44 | 2.81 | 1.74 | 3.1 | 2.88 | 2.05 | -0.86 | 4.72 | 4.8 |