米国企業
SYNOVUS FINANCIAL CORP

SYNOVUS FINANCIAL CORPSNV

時価総額

$64.2億

PER

11.8倍

	2010年 12月31日	2011年 12月31日	2012年 12月31日	2013年 12月31日	2014年 12月31日	2015年 12月31日	2016年 12月31日	2017年 12月31日	2018年 12月31日	2019年 12月31日	2020年 12月31日	2021年 12月31日	2022年 12月31日	2023年 12月31日
Loans, including fees	-	-	-	-	-	-	-	-	-	1,817	1,600	1,483	1,806	2,685
Investment securities available for sale	-	-	-	-	-	-	-	-	-	209	179	140	210	248
Loans held for sale	-	-	-	-	-	-	-	-	-	-	15	24	34	30
Federal Reserve Bank balances	8	7	3	3	-	-	-	-	-	10	3	4	18	68
Other earning assets	-	-	-	-	-	-	-	-	-	-	8	3	8	19
Total interest income	1,321	1,142	1,004	929	929	946	1,023	1,162	1,344	2,051	1,804	1,653	2,076	3,050
Deposits	288	174	96	64	55	66	64	81	144	357	218	75	187	1,027
Long-term debt	44	43	54	54	54	53	59	58	48	72	66	45	79	181
Interest Expense, Short-Term Borrowings	2	1	1	0	0	0	0	0	4	26	8	0	12	26
Total interest expense	334	218	150	119	109	119	124	139	196	455	292	120	279	1,234
Net interest income	986	924	854	810	819	827	899	1,023	1,148	1,596	1,513	1,533	1,797	1,817
Provision for (reversal of) credit losses	-	-	-	-	-	-	-	-	-	-	355	-106	85	-
Provision for (reversal of) credit losses	-	-	-	-	-	-	-	-	-	-	-	-	-	189
Net interest income after provision for credit losses	-145	505	534	741	785	808	871	956	1,097	1,508	1,158	1,639	1,712	1,628
Service charges on deposit accounts	-	-	-	-	-	-	-	-	-	88	73	86	93	-
Service charges on deposit accounts	-	-	-	-	-	-	-	-	-	-	-	-	-	90
Fiduciary and asset management fees	-	-	-	-	-	-	-	-	-	58	63	77	78	-
Fiduciary and asset management fees	-	-	-	-	-	-	-	-	-	-	-	-	-	78
Card fees	-	-	-	-	-	-	-	-	-	46	43	51	62	-
Card fees	-	-	-	-	-	-	-	-	-	-	-	-	-	72
Brokerage revenue	-	26	27	28	27	28	27	30	-	42	45	56	67	83
Mortgage banking income	-	-	-	-	-	-	-	-	-	33	91	54	17	15
Swap Fee Income	-	-	-	-	-	-	-	-	-	31	27	26	27	32
Bank Owned Life Insurance Income	-	-	-	-	-	-	-	-	15	21	31	38	30	31
Debt and Equity Securities, Gain (Loss)	-	-	-	-	-	-	-	-	-1	-8	79	-1	-	-77
Noninterest Income, Other	26	33	31	29	34	33	34	39	12	45	54	61	35	65
Recovery of NPA	-	-	-	-	-	-	-	-	-	-	-	-	-	13
Total non-interest revenue	305	339	314	254	262	268	273	345	280	356	507	450	409	404
Noninterest Income, Other	26	33	31	29	34	33	34	39	12	45	54	61	35	65
Total non-interest revenue	305	339	314	254	262	268	273	345	280	356	507	450	409	404
Labor and Related Expense	419	371	376	368	372	381	402	433	453	570	618	649	682	728
Occupancy, Net	122	114	106	103	106	107	109	120	130	162	170	169	175	180
Third-party processing and other services	45	36	33	40	40	43	46	55	59	76	83	87	89	87
Professional fees	46	41	41	39	26	27	27	26	27	35	57	33	37	40
FDIC insurance and other regulatory fees	69	59	45	33	-	-	-	-	-	32	25	22	29	95
Goodwill impairment	-	-	-	-	-	-	-	-	-	-	45	-	-	-
Restructuring Charges	6	31	5	11	21	0	8	7	-	-	27	7	-10	18
Restructuring Charges	6	31	5	11	21	0	8	7	-	-	27	7	-10	18
Loss on other loans held for sale	-	-	-	-	-	-	-	-	-	-	-	-	-	-50
Other operating expense	143	115	108	112	92	91	91	89	91	142	140	132	156	138
Non-interest expense	1,010	904	816	742	745	718	756	821	829	1,099	1,180	1,100	1,158	1,335
Income before income taxes	-849	-60	31	253	303	359	388	480	547	765	485	989	964	696
Income tax expense	-15	-	-	93	107	132	142	205	119	201	111	229	206	154
Net income attributable to Synovus Financial Corp.	-791	-61	830	159	195	226	247	275	428	564	374	760	758	544
Net income	-791	-61	830	159	195	226	247	275	428	-	-	-	-	542
Less: Preferred stock dividends	58	58	59	41	10	10	10	10	18	23	33	33	33	-
Net Income (Loss) Attributable to Noncontrolling Interest	-0	-0	-	-	-	-	-	-	-	-	-	-	-	-2
Net income available to common shareholders	-848	-119	772	119	185	216	237	265	410	541	341	727	725	508
Net income attributable to Synovus Financial Corp.	-791	-61	830	159	195	226	247	275	428	564	374	760	758	544
Earnings Per Share, Basic	-1.24	-	0.98	0.13	1.34	1.63	1.9	2.19	3.49	3.5	2.31	4.95	4.99	3.48
Less: Preferred stock dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	36
Earnings Per Share, Diluted	-1.24	-	0.85	0.13	1.33	1.62	1.89	2.17	3.47	3.47	2.3	4.9	4.95	3.46
Net income available to common shareholders	-848	-119	772	119	185	216	237	265	410	541	341	727	725	508
Earnings Per Share, Basic	-1.24	-	0.98	0.13	1.34	1.63	1.9	2.19	3.49	3.5	2.31	4.95	4.99	3.48
Earnings Per Share, Diluted	-1.24	-	0.85	0.13	1.33	1.62	1.89	2.17	3.47	3.47	2.3	4.9	4.95	3.46