SYNOPSYS INCSNPS
時価総額
$697.2億
PER
半導体向けの設計自動化（EDA）ソフトと設計IPの開発・販売の最大手。SolvNet PlusポータルやAI活用EDA、エミュレーション・プロトタイプ装置を展開。2025年上期にAnsys買収予定。米国・欧州・日本・中国で展開。
| 2010年 10月31日 | 2011年 10月31日 | 2012年 10月31日 | 2013年 10月31日 | 2014年 10月31日 | 2015年 10月31日 | 2016年 10月31日 | 2017年 10月31日 | 2018年 10月31日 | 2019年 10月31日 | 2020年 10月31日 | 2021年 10月31日 | 2022年 10月31日 | 2023年 10月31日 | 2024年 10月31日 | |
| Products | - | - | - | - | - | - | - | - | - | - | - | - | 4,221 | 4,813 | 5,027 |
| Time-based products | - | - | - | - | - | - | - | - | - | 2,405 | 2,365 | 2,634 | 2,994 | 3,384 | 3,224 |
| Upfront products | - | - | - | - | - | - | - | - | - | 620 | 736 | 861 | 1,227 | 1,429 | 1,802 |
| Maintenance and service | - | - | - | - | - | - | - | - | - | 543 | 585 | 709 | 861 | 1,030 | 1,101 |
| Total revenue | - | - | - | - | - | - | - | - | - | 3,361 | 3,685 | 4,204 | 5,082 | 5,843 | 6,127 |
| Products | - | - | - | - | - | - | - | - | - | - | - | - | 654 | 763 | 770 |
| Time-based products | - | - | - | - | - | - | - | - | 448 | 459 | 487 | 542 | - | - | - |
| Maintenance and service | - | - | - | - | - | - | - | - | 203 | 234 | 255 | 271 | 343 | 384 | 367 |
| Amortization of acquired intangible assets | - | - | - | - | - | - | - | - | 84 | 60 | 52 | 48 | 67 | 75 | 108 |
| Total cost of revenue | 281 | 340 | 393 | 454 | 457 | 519 | 543 | 654 | 736 | 753 | 795 | 862 | 1,064 | 1,222 | 1,245 |
| Gross margin | 1,100 | 1,195 | 1,363 | 1,509 | 1,601 | 1,723 | 1,880 | 2,071 | 2,385 | 2,608 | 2,891 | 3,342 | 4,018 | 4,620 | 4,882 |
| Research and development | 449 | 492 | 582 | 669 | 719 | 776 | 857 | 909 | 1,085 | 1,137 | 1,279 | 1,505 | 1,680 | 1,947 | 2,082 |
| Sales and marketing | 340 | 363 | 416 | 426 | 453 | 474 | 502 | 549 | 623 | 633 | 632 | 712 | 780 | 889 | 859 |
| General and administrative | 115 | 113 | 157 | 144 | 155 | 165 | 166 | 197 | 263 | 229 | 285 | 323 | 354 | 410 | 568 |
| Amortization of Intangible Assets | 12 | 15 | - | - | - | - | - | - | - | 104 | 95 | 86 | 99 | 108 | 16 |
| Restructuring charges | - | - | - | - | - | 15 | 10 | 37 | 13 | 47 | 36 | 33 | 12 | 77 | - |
| Total operating expenses | 915 | 982 | 1,173 | 1,262 | 1,352 | 1,457 | 1,562 | 1,723 | 2,025 | 2,088 | 2,270 | 2,608 | 2,856 | 3,351 | 3,526 |
| Operating income | 184 | 213 | 190 | 246 | 249 | 266 | 317 | 348 | 360 | 520 | 620 | 735 | 1,162 | 1,269 | 1,356 |
| Nonoperating Income (Expense) | - | - | 11 | 29 | 23 | 15 | 12 | 36 | 3 | 25 | 18 | 71 | -47 | 33 | 158 |
| Income before income taxes | - | - | - | - | - | - | - | - | - | - | - | 806 | 1,116 | 1,302 | 1,514 |
| Income Tax Expense (Benefit) | -38 | -2 | 19 | 28 | 13 | 56 | 63 | 247 | -69 | 13 | -25 | 49 | 137 | 84 | 100 |
| Net income from continuing operations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,414 |
| Income (loss) from discontinued operations, net of income taxes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 822 |
| Net income | - | - | 182 | 248 | 259 | - | - | - | - | - | 663 | 756 | 978 | 1,218 | 2,236 |
| Net Income (Loss) Attributable to Noncontrolling Interest | - | - | - | - | - | - | - | - | - | - | -1 | -1 | -6 | -12 | -28 |
| Net income attributed to Synopsys | 237 | 221 | 182 | 248 | 259 | 226 | 267 | 137 | 433 | 532 | 664 | 758 | 985 | 1,230 | 2,263 |
| Continuing operations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,442 |
| Discontinued operations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 822 |
| Net income attributed to Synopsys | 237 | 221 | 182 | 248 | 259 | 226 | 267 | 137 | 433 | 532 | 664 | 758 | 985 | 1,230 | 2,263 |
| Continuing operations (in USD per share) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9.41 |
| Discontinued operations (in USD per share) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.37 |
| Basic net income per share (in USD per share) | 1.6 | 1.51 | 1.24 | 1.62 | 1.67 | 1.46 | 1.76 | 0.91 | 2.9 | 3.55 | 4.4 | 4.96 | 6.44 | 8.08 | 14.78 |
| Continuing operations (in USD per share) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9.25 |
| Discontinued operations (in USD per share) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.26 |
| Diluted net income per share (in USD per share) | 1.56 | 1.47 | 1.21 | 1.58 | 1.64 | 1.43 | 1.73 | 0.88 | 2.82 | 3.45 | 4.27 | 4.81 | 6.29 | 7.92 | 14.51 |