- 米国企業
- SYNOPSYS INC
SYNOPSYS INCSNPS
時価総額
$864.5億
PER
2010年 10月31日 | 2012年 10月31日 | 2013年 10月31日 | 2014年 10月31日 | 2015年 10月31日 | 2016年 10月31日 | 2017年 10月31日 | 2018年 10月31日 | 2019年 10月31日 | 2020年 10月31日 | 2021年 10月31日 | 2022年 10月31日 | |
Products | - | - | - | - | - | - | - | - | - | - | - | 4,221 |
Time-based products | - | - | - | - | - | - | - | 2,303 | 2,405 | 2,365 | 2,634 | 2,994 |
Upfront products | - | - | - | - | - | - | - | 358 | 620 | 736 | 861 | 1,227 |
Maintenance and service | - | - | - | - | - | - | - | 460 | 543 | 585 | 709 | 861 |
Total revenue | 1,381 | 1,756 | 1,962 | 2,057 | 2,242 | 2,423 | 2,725 | 3,121 | 3,361 | 3,685 | 4,204 | 5,082 |
Products | - | - | - | - | - | - | - | - | - | - | - | 654 |
Time-based products | - | - | - | - | - | - | - | 448 | 459 | 487 | 542 | - |
Maintenance and service | - | - | - | - | - | - | - | 203 | 234 | 255 | 271 | 343 |
Amortization of intangible assets | - | - | - | - | - | - | - | 84 | 60 | 52 | 48 | 67 |
Total cost of revenue | 281 | 393 | 454 | 457 | 519 | 543 | 654 | 736 | 753 | 795 | 862 | 1,064 |
Gross margin | 1,100 | 1,363 | 1,509 | 1,601 | 1,723 | 1,880 | 2,071 | 2,385 | 2,608 | 2,891 | 3,342 | 4,018 |
Research and development | 449 | 582 | 669 | 719 | 776 | 857 | 909 | 1,085 | 1,137 | 1,279 | 1,505 | 1,680 |
Sales and marketing | 340 | 416 | 426 | 453 | 474 | 502 | 549 | 623 | 633 | 632 | 712 | 780 |
General and administrative | 115 | 157 | 144 | 155 | 165 | 166 | 197 | 263 | 229 | 285 | 323 | 354 |
Amortization of intangible assets | - | 19 | 23 | 25 | 26 | 28 | 32 | 42 | 41 | 39 | 34 | 30 |
Restructuring charges | - | - | - | - | 15 | 10 | 37 | 13 | 47 | 36 | 33 | 12 |
Total operating expenses | 915 | 1,173 | 1,262 | 1,352 | 1,457 | 1,562 | 1,723 | 2,025 | 2,088 | 2,270 | 2,608 | 2,856 |
Operating income | 184 | 190 | 246 | 249 | 266 | 317 | 348 | 360 | 520 | 620 | 735 | 1,162 |
Other income (expense), net | - | 11 | 29 | 23 | 15 | 12 | 36 | 3 | 25 | 18 | 71 | -47 |
Income before income taxes | 199 | 201 | 276 | 272 | 282 | 330 | 383 | 364 | 546 | 638 | 806 | 1,116 |
Income Tax Expense (Benefit) | -38 | 19 | 28 | 13 | 56 | 63 | 247 | -69 | 13 | -25 | 49 | 137 |
Net income | - | 182 | 248 | 259 | - | - | - | - | - | 663 | 756 | 978 |
Net Income (Loss) Attributable to Noncontrolling Interest | - | - | - | - | - | - | - | - | - | -1 | -1 | -6 |
Net income attributed to Synopsys | 237 | 182 | 248 | 259 | 226 | 267 | 137 | 433 | 532 | 664 | 758 | 985 |
Basic (in USD per share) | 1.6 | 1.24 | 1.62 | 1.67 | 1.46 | 1.76 | 0.91 | 2.9 | 3.55 | 4.4 | 4.96 | 6.44 |
Diluted (in USD per share) | 1.56 | 1.21 | 1.58 | 1.64 | 1.43 | 1.73 | 0.88 | 2.82 | 3.45 | 4.27 | 4.81 | 6.29 |